| Revenue | DKK 152K | +848% |
| EBITDA | DKK 152K | +848% |
| Net profit | DKK -235K | -145% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 2,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 6 | -26 | 16 | 14 | 16 | 23 | 46 | 16 | -2 | 8 | 16 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 6 | -26 | 16 | 14 | 16 | 23 | 46 | 16 | -2 | 8 | 16 | 152 |
| Depreciation & amort. | -8 | -34 | -34 | -34 | -34 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -28 | -60 | -18 | -20 | -10 | 23 | 46 | 16 | -2 | 8 | 16 | 152 |
| Net financials | 192 | 80 | 97 | 72 | 68 | -1.011 | 108 | 128 | 240 | 1.277 | 264 | 506 | -353 |
| Profit before tax | 171 | 51 | 37 | 55 | 48 | -1.021 | 131 | 174 | 256 | 1.275 | 272 | 522 | -201 |
| Tax | 14 | 12 | 10 | 13 | 10 | -2 | 10 | 13 | 5 | -0 | 1 | 3 | 33 |
| Net profit | 157 | 40 | 28 | 42 | 37 | -1.019 | 121 | 161 | 251 | 1.276 | 271 | 519 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.837 | 1.620 | 1.645 | 1.545 | 1.601 | 579 | 666 | 867 | 1.704 | 3.034 | 2.917 | 3.580 | 3.259 |
| Equity | 1.489 | 1.432 | 1.460 | 1.502 | 1.539 | 520 | 641 | 802 | 1.060 | 2.336 | 2.492 | 3.012 | 2.777 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.339 | 180 | 177 | 42 | 62 | 59 | 25 | 65 | 643 | 698 | 425 | 568 | 481 |
| Total debt | 1.339 | 180 | 180 | 42 | 62 | 59 | 25 | 65 | 643 | 698 | 425 | 568 | 481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|