| Revenue | DKK -101 | -100% |
| EBITDA | DKK -101 | -100% |
| Net profit | DKK -22K | -109% |
| Total assets | DKK 1,5M | -9% |
| Equity | DKK 1,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 40 | 38 | -0 | -0 | -0 | 240 | 124 | 249 | 700 | -0 | 249 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 40 | 38 | -0 | -0 | -0 | 240 | 124 | 249 | 700 | -0 | 249 | -0 |
| Depreciation & amort. | -47 | -43 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -3 | -5 | -0 | -0 | -0 | 240 | 124 | 249 | 700 | -0 | 249 | -0 |
| Net financials | -2 | 0 | 4 | 3 | 3 | 3 | 2 | 4 | 98 | 101 | -11 | 76 | -28 |
| Profit before tax | 7 | -2 | -1 | 3 | 3 | 3 | 242 | 128 | 347 | 801 | -12 | 325 | -28 |
| Tax | 2 | 1 | -0 | 1 | 1 | 1 | 53 | 28 | 77 | 178 | -11 | 71 | -6 |
| Net profit | 5 | -2 | -0 | 2 | 2 | 2 | 188 | 100 | 270 | 623 | -1 | 253 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 92 | 93 | 86 | 88 | 91 | 393 | 438 | 791 | 1.693 | 1.270 | 1.651 | 1.502 |
| Equity | 86 | 83 | 83 | 85 | 88 | 90 | 278 | 378 | 648 | 1.271 | 1.270 | 1.523 | 1.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 9 | 10 | 1 | 1 | 1 | 115 | 59 | 142 | 422 | 0 | 128 | 0 |
| Total debt | 1 | 9 | 10 | 1 | 1 | 1 | 115 | 59 | 142 | 422 | 0 | 128 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KISSERUP HOLDING, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Johannessen | Management | 0 companies |