| Revenue | DKK -43K | +26% |
| EBITDA | DKK -43K | -26% |
| Net profit | DKK 4,1M | -27% |
| Total assets | DKK 29,8M | +15% |
| Equity | DKK 27,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -2 | -3 | -3 | -3 | -4 | -6 | -27 | -11 | -21 | -24 | -34 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 3 | 3 | -3 | -3 | -3 | -4 | -6 | -27 | -11 | -21 | -24 | -34 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 3 | 3 | -3 | -3 | -3 | -4 | -6 | -27 | -11 | -21 | -24 | -34 | -43 |
| Net financials | 353 | 178 | 637 | 798 | 584 | 2.352 | 1.832 | 2.200 | 1.131 | 2.117 | 5.452 | 5.420 | 5.683 | 4.218 |
| Profit before tax | 353 | -175 | -635 | 794 | 582 | 2.349 | 1.828 | 2.193 | 1.103 | 2.106 | 5.431 | 5.396 | 5.649 | 4.175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 15 | -10 | 51 | -121 | 117 | 36 | 78 |
| Net profit | 353 | -175 | -635 | 794 | 582 | 2.349 | 1.829 | 2.179 | 1.114 | 2.055 | 5.552 | 5.279 | 5.613 | 4.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.276 | 1.807 | 2.117 | 2.813 | 3.288 | 5.537 | 6.092 | 8.440 | 9.293 | 11.637 | 16.741 | 21.138 | 25.854 | 29.827 |
| Equity | 1.274 | 1.450 | 2.005 | 2.699 | 3.280 | 5.526 | 6.015 | 7.624 | 8.626 | 10.381 | 15.333 | 19.613 | 24.225 | 27.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 357 | 111 | 115 | 8 | 11 | 77 | 816 | 667 | 1.255 | 1.408 | 1.525 | 1.629 | 2.505 |
| Total debt | 2 | 357 | 111 | 115 | 8 | 11 | 77 | 816 | 667 | 1.255 | 1.408 | 1.525 | 1.629 | 2.505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|