| Revenue | DKK -19K | +1% |
| EBITDA | DKK -19K | -1% |
| Net profit | DKK 100K | +643% |
| Total assets | DKK 168K | +148% |
| Equity | DKK 153K | +192% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -25 | -25 | -37 | -28 | -12 | -22 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -152 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -25 | -25 | -189 | -29 | -12 | -22 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -25 | -25 | -189 | -29 | -12 | -22 | -18 | -19 |
| Net financials | 73 | 35 | 10 | 18 | 0 | 0 | 0 | 0 | 119 |
| Profit before tax | 56 | 10 | -15 | -171 | -29 | -12 | -22 | -18 | 100 |
| Tax | 11 | 3 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 8 | -15 | -171 | -29 | -12 | -22 | -18 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 346 | 330 | 241 | 126 | 108 | 86 | 68 | 168 |
| Equity | 311 | 319 | 304 | 133 | 104 | 92 | 71 | 52 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 27 | 27 | 108 | 22 | 15 | 15 | 15 | 15 |
| Total debt | 312 | 27 | 27 | 108 | 22 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2008 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Michael Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |