| Revenue | DKK 982K | -16% |
| EBITDA | DKK 982K | -16% |
| Net profit | DKK 533K | -24% |
| Total assets | DKK 20,8M | +0% |
| Equity | DKK 14,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 947 | 1.262 | 1.374 | 1.190 | 1.365 | 1.069 | 1.046 | 986 | 1.032 | 903 | 1.162 | 1.172 | 982 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 658 | 946 | 1.262 | 1.374 | 1.190 | 1.365 | 1.069 | 1.046 | 986 | 1.032 | 903 | 1.162 | 1.172 | 982 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | 946 | 1.262 | 1.374 | 1.190 | 1.365 | 1.069 | 1.046 | 986 | 1.032 | 903 | 1.162 | 1.172 | 982 |
| Net financials | -597 | -604 | -570 | -360 | -368 | -147 | -148 | -101 | -522 | -127 | -117 | 1.012 | -276 | -298 |
| Profit before tax | 60 | 343 | 692 | 1.015 | 822 | 1.218 | 921 | 945 | 463 | 905 | 786 | 2.175 | 896 | 684 |
| Tax | 15 | 97 | 193 | 272 | 181 | 268 | 203 | 208 | 102 | 199 | 173 | 478 | 197 | 150 |
| Net profit | 45 | 246 | 498 | 742 | 641 | 950 | 718 | 737 | 361 | 706 | 613 | 1.696 | 699 | 533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.756 | 20.626 | 20.703 | 20.779 | 21.002 | 21.908 | 24.929 | 21.083 | 20.963 | 21.457 | 20.926 | 21.384 | 20.871 | 20.774 |
| Equity | 5.864 | 6.110 | 7.210 | 10.742 | 11.384 | 12.334 | 13.052 | 9.689 | 11.550 | 12.256 | 12.369 | 14.065 | 13.564 | 14.098 |
| Long-term debt | 12.906 | 18.126 | 17.478 | 16.781 | 16.061 | 14.966 | 18.786 | 17.439 | 15.543 | 14.741 | 13.937 | 11.293 | 10.861 | 5.309 |
| Short-term debt | 6.430 | 5.453 | 4.755 | 1.646 | 1.588 | 2.091 | 2.484 | 2.674 | 1.642 | 1.831 | 1.588 | 1.672 | 1.876 | 1.366 |
| Total debt | 14.891 | 14.516 | 13.494 | 10.036 | 9.618 | 9.574 | 11.877 | 11.394 | 9.413 | 9.202 | 8.557 | 7.318 | 7.307 | 6.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDSYN A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |