| Revenue | DKK -14K | -51% |
| EBITDA | DKK -14K | +51% |
| Net profit | DKK -306K | -114% |
| Total assets | DKK 17,3M | -8% |
| Equity | DKK 13,8M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -31 | -19 | -22 | -20 | -23 | -30 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -11 | -8 | -14 | -28 | -31 | -19 | -22 | -41 | -23 | -30 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -11 | -8 | -14 | -28 | -31 | -19 | -22 | -41 | -23 | -30 | -14 |
| Net financials | 2.242 | 2.285 | 1.853 | 1.249 | 559 | 1.200 | -946 | 716 | 1.764 | 5.814 | -403 | 3.083 | -207 |
| Profit before tax | 2.233 | 2.270 | 1.842 | 1.241 | 545 | 1.173 | -977 | 697 | 1.741 | 5.773 | -426 | 3.054 | -221 |
| Tax | 2 | 185 | 199 | 237 | -171 | 94 | 108 | 28 | 12 | 1.205 | -6 | 788 | 85 |
| Net profit | 2.231 | 2.085 | 1.643 | 1.004 | 716 | 1.078 | -1.085 | 669 | 1.729 | 4.568 | -420 | 2.266 | -306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.996 | 10.251 | 11.660 | 12.169 | 12.541 | 13.005 | 11.533 | 12.900 | 13.696 | 19.503 | 17.128 | 18.832 | 17.262 |
| Equity | — | 9.604 | 11.146 | 12.086 | 12.228 | 12.780 | 11.196 | 11.864 | 12.663 | 16.231 | 14.811 | 16.077 | 13.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 788 | 647 | 514 | 84 | 313 | 225 | 337 | 1.036 | 1.033 | 3.272 | 2.317 | 2.755 | 3.463 |
| Total debt | 788 | 647 | 514 | 84 | 313 | 225 | 337 | 1.036 | 1.033 | 3.272 | 2.317 | 2.755 | 3.463 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|