| Revenue | DKK -8K | +60% |
| EBITDA | DKK -8K | -60% |
| Net profit | DKK 162K | -11% |
| Total assets | DKK 2,1M | -13% |
| Equity | DKK 1,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 427 | 391 | 369 | 277 | — | — | — | — | — | — | -4 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 551 | 483 | 594 | 553 | 277 | 351 | 406 | 287 | 365 | 408 | 437 | -4 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -185 | -185 | -185 | -185 | -185 | -185 | -186 | -186 | -0 | -0 | -0 | -0 |
| EBIT | 551 | 483 | 410 | 369 | 92 | 166 | 221 | 102 | 179 | 221 | 437 | -4 | -5 | -8 |
| Net financials | -257 | -69 | -160 | -78 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 188 | 171 |
| Profit before tax | 17 | 171 | 44 | 106 | 30 | 127 | 183 | 76 | 163 | 209 | 433 | 267 | 183 | 162 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 171 | 44 | 106 | 30 | 127 | 183 | 76 | 163 | 209 | 433 | 267 | 183 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.340 | 4.000 | 3.784 | 3.622 | 3.419 | 3.267 | 3.080 | 2.972 | 2.767 | 2.655 | 2.029 | 2.270 | 2.472 | 2.142 |
| Equity | 430 | 601 | 1.290 | 751 | 781 | 909 | 1.092 | 1.168 | 1.330 | 1.469 | 1.618 | 1.749 | 1.732 | 1.594 |
| Long-term debt | 3.171 | 2.932 | 2.673 | 2.449 | 2.258 | 2.002 | 1.631 | 1.431 | 1.309 | 965 | 409 | 0 | 0 | 0 |
| Short-term debt | 739 | 467 | 467 | 421 | 380 | 355 | 354 | 278 | 33 | 51 | 3 | 520 | 740 | 547 |
| Total debt | 3.910 | 3.399 | 3.140 | 2.870 | 2.638 | 2.357 | 1.985 | 1.709 | 1.342 | 1.016 | 412 | 520 | 740 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Stakeholder | Stakeholder | 2013 | — | — |
JS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Windpark Burbach Verwaltung UG | Stakeholder | 0 companies |
| Jørn Sondrup | Management | 0 companies |
| Jens Rasmussen | Chairman | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |