| Revenue | DKK 2,3M | -44% |
| EBITDA | DKK 2,3M | -44% |
| Net profit | DKK -1,2M | -474% |
| Total assets | DKK 38,2M | +5% |
| Equity | DKK 5,1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.749 | 1.689 | 2.167 | 4.105 | 3.221 | 2.766 | 2.851 | 3.118 | 2.035 | 2.813 | 7.988 | 4.023 | 2.266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.749 | 1.689 | 2.167 | 4.105 | 3.221 | 2.766 | 2.851 | 3.118 | 2.035 | 2.813 | 7.988 | 4.023 | 2.266 |
| Depreciation & amort. | -1.272 | -1.276 | -1.479 | -2.255 | -2.266 | -2.311 | -2.437 | -2.463 | -2.523 | -2.538 | -2.546 | -2.510 | -2.477 |
| EBIT | 477 | 413 | 687 | 1.850 | 955 | 455 | 414 | 655 | -488 | 275 | 5.442 | 1.512 | -212 |
| Net financials | -609 | -493 | -669 | -1.090 | -963 | -1.145 | -1.339 | -1.220 | -1.207 | -1.221 | -1.243 | -1.189 | -999 |
| Profit before tax | -132 | -80 | 18 | 760 | -8 | -690 | -925 | -564 | -1.695 | -946 | 4.199 | 324 | -1.211 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -132 | -80 | 18 | 760 | -8 | -690 | -925 | -564 | -1.695 | -946 | 4.199 | 324 | -1.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.602 | 18.473 | 35.057 | 34.685 | 32.977 | 40.307 | 38.984 | 34.066 | 33.648 | 33.968 | 36.848 | 36.506 | 38.218 |
| Equity | 5.951 | 5.871 | 5.889 | 6.648 | 6.640 | 5.950 | 5.026 | 4.461 | 2.766 | 1.820 | 6.018 | 6.342 | 5.131 |
| Long-term debt | 12.340 | 11.365 | 26.854 | 25.713 | 23.913 | 31.892 | 31.475 | 27.142 | 28.415 | 29.668 | 28.330 | 27.730 | 30.627 |
| Short-term debt | 1.310 | 1.237 | 2.315 | 2.324 | 2.423 | 2.465 | 2.483 | 2.463 | 2.467 | 2.480 | 2.500 | 2.434 | 2.460 |
| Total debt | 13.651 | 12.602 | 29.169 | 28.037 | 26.337 | 34.357 | 33.958 | 29.604 | 30.882 | 32.148 | 30.830 | 30.164 | 33.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET 1/12 1993 | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Sondrup | Management | 0 companies |
| Jens Rasmussen | Chairman | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |
| Lars Bach Jensen | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Chairman | 0 companies |
| Sten Helge Jensen | Chairman | 0 companies |