| Revenue | DKK 820K | +8% |
| EBITDA | DKK -90K | +43% |
| Net profit | DKK -129K | +11% |
| Total assets | DKK 231K | -44% |
| Equity | DKK 127K | -50% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 553 | 613 | 507 | 560 | 707 | 746 | 750 | 461 | 1.058 | 984 | 739 | 762 | 820 |
| Staff expenses | -411 | -443 | -575 | -495 | -546 | -564 | -581 | -619 | -571 | -625 | -893 | -1.015 | -920 | -911 |
| EBITDA | 12 | 110 | 38 | 12 | 15 | 143 | 165 | 131 | -111 | 433 | 92 | -275 | -158 | -90 |
| Depreciation & amort. | 13 | 11 | 6 | 3 | 2 | -40 | -0 | -0 | -10 | -6 | -35 | -24 | -16 | -16 |
| EBIT | -2 | 99 | 32 | 8 | 12 | 103 | 164 | 131 | -120 | 426 | 57 | -299 | -174 | -107 |
| Net financials | -5 | -6 | -3 | -1 | -0 | -3 | -2 | -3 | -3 | -11 | -15 | -14 | -12 | -10 |
| Profit before tax | -7 | 94 | 29 | 7 | 12 | 100 | 163 | 128 | -123 | 415 | 42 | -313 | -186 | -117 |
| Tax | -0 | 23 | 7 | 2 | 3 | 24 | 38 | 30 | -26 | 92 | 12 | -68 | -41 | 12 |
| Net profit | -7 | 71 | 21 | 5 | 9 | 76 | 125 | 98 | -97 | 323 | 30 | -245 | -145 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 418 | 328 | 290 | 330 | 465 | 569 | 632 | 648 | 1.162 | 1.163 | 724 | 410 | 231 |
| Equity | -15 | 56 | 77 | 82 | 92 | 167 | 292 | 390 | 294 | 617 | 647 | 401 | 256 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 362 | 250 | 208 | 238 | 298 | 277 | 242 | 355 | 527 | 502 | 322 | 154 | 100 |
| Total debt | 416 | 362 | 250 | 208 | 238 | 298 | 277 | 242 | 355 | 527 | 502 | 322 | 154 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRYLLE MURER- OG ENTREPRENØRFORRETNING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Lykke Fuglevig | Chief Executive Officer | 0 companies |