| Revenue | DKK -4K | +19% |
| EBITDA | DKK -4K | -19% |
| Net profit | DKK -41K | -135% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 682K | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | -46 | -3 | -4 | -4 |
| Depreciation & amort. | -208 | -208 | -0 | -0 | -0 |
| EBIT | -88 | -254 | -3 | -4 | -4 |
| Net financials | 0 | 0 | 0 | 119 | -37 |
| Profit before tax | -94 | -260 | -72 | 116 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -94 | -260 | -72 | 116 | -41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.278 | 991 | 1.378 | 1.497 | 1.428 |
| Equity | 1.088 | 829 | 757 | 809 | 682 |
| Long-term debt | 0 | 0 | 621 | 0 | 0 |
| Short-term debt | 189 | 162 | 1 | 688 | 747 |
| Total debt | 190 | 162 | 622 | 688 | 747 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Former (2) | ||
| Chairman | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Sondrup | Management | 0 companies |
| Jens Rasmussen | Chairman | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |