| Revenue | DKK 24K | -80% |
| EBITDA | DKK 24K | -80% |
| Net profit | DKK -29K | -140% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 3M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 193 | 45 | 137 | 120 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 45 | 137 | 120 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -42 |
| EBIT | 193 | 45 | 137 | 120 | -18 |
| Net financials | -7 | -8 | -25 | -26 | -18 |
| Profit before tax | 185 | 37 | 112 | 93 | -36 |
| Tax | 41 | 9 | 25 | 21 | -7 |
| Net profit | 144 | 28 | 87 | 72 | -29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.917 | 3.851 | 3.891 | 3.937 | 3.760 |
| Equity | 2.828 | 2.856 | 2.943 | 3.015 | 2.954 |
| Long-term debt | 604 | 517 | 452 | 381 | 303 |
| Short-term debt | 134 | 119 | 111 | 136 | 114 |
| Total debt | 738 | 636 | 563 | 516 | 417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2021 |
| Former (2) | ||
ED Management | Management | 2007 – 2021 |
HL Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damgaard Nielsen | Management | 0 companies |
| Hans-Henrik Lorentzen | Management | 0 companies |
| Jan Daugård Peters | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |