| Revenue | DKK -32K | -41% |
| EBITDA | DKK -32K | +41% |
| Net profit | DKK 479K | -15% |
| Total assets | DKK 7,3M | +8% |
| Equity | DKK 6,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -7 | -7 | -8 | -11 | -12 | -12 | -15 | -31 | -39 | -53 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -7 | -7 | -8 | -11 | -12 | -12 | -15 | -31 | -39 | -53 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -23 | -23 | -23 | -23 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -19 | -30 | -32 | -34 | -35 | -24 | -15 | -31 | -39 | -53 | -32 |
| Net financials | 471 | 318 | 448 | 753 | 504 | 555 | 534 | 714 | 252 | 650 | 682 | 458 | 691 | 599 |
| Profit before tax | 466 | 314 | 444 | 734 | 474 | 523 | 500 | 678 | 229 | 635 | 651 | 420 | 638 | 568 |
| Tax | -0 | 3 | 23 | 26 | 15 | 29 | 16 | 16 | 34 | 93 | -101 | 34 | 72 | 89 |
| Net profit | 466 | 311 | 421 | 708 | 459 | 494 | 484 | 663 | 195 | 542 | 751 | 385 | 565 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 1.647 | 2.021 | 2.528 | 2.939 | 3.444 | 3.691 | 4.340 | 4.537 | 5.135 | 5.877 | 6.175 | 6.740 | 7.266 |
| Equity | 1.153 | 1.376 | 1.703 | 2.327 | 2.786 | 3.246 | 3.672 | 4.255 | 4.372 | 4.874 | 5.591 | 5.876 | 6.374 | 6.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 271 | 318 | 201 | 153 | 198 | 19 | 85 | 165 | 260 | 286 | 299 | 366 | 517 |
| Total debt | 239 | 271 | 318 | 201 | 153 | 198 | 19 | 85 | 165 | 260 | 286 | 299 | 366 | 517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|