| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -6,9M | -16% |
| Total assets | DKK 3,7M | -64% |
| Equity | DKK -12,5M | -124% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | -18 | -14 | -1.072 | -18 | -17 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -18 | -14 | -1.072 | -18 | -17 | -14 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -18 | -14 | -1.072 | -18 | -17 | -14 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -78 | -89 | -71 | -64 | -57 | -44 | -30 | -19 | 6.181 | -472 | -4.131 | -6.057 | -7.010 |
| Profit before tax | -95 | -104 | -89 | -79 | -1.129 | -61 | -47 | -33 | 6.181 | -472 | -4.131 | -6.057 | -7.010 |
| Tax | -0 | -0 | -0 | -12 | -224 | -34 | -41 | -64 | -0 | -14 | -197 | -103 | -76 |
| Net profit | -95 | -104 | -89 | -66 | -905 | -27 | -7 | 32 | 6.181 | -458 | -3.934 | -5.954 | -6.934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 1.549 | 1.479 | 1.432 | 539 | 287 | 260 | 243 | 20.252 | 20.203 | 16.517 | 10.260 | 3.713 |
| Equity | -246 | -350 | -438 | -505 | -1.410 | -1.437 | -1.444 | -1.412 | 4.769 | 4.311 | 377 | -5.577 | -12.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 903 | 663 | 423 | 399 | 298 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.805 | 1.898 | 1.917 | 1.936 | 1.046 | 1.062 | 1.281 | 1.256 | 15.185 | 15.892 | 16.140 | 15.837 | 16.225 |
| Total debt | 1.805 | 1.898 | 1.917 | 1.936 | 1.949 | 1.725 | 1.704 | 1.655 | 15.483 | 15.892 | 16.140 | 15.837 | 16.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLENUM CONSULTING ApS | Company | 33.3% | 66.7% | 2020 |
| Individual | 25.0% | 5.0% | 2020 | |
| Individual | 25.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Samsø Dohn | Management | 0 companies |