| Revenue | DKK -2K | -82% |
| EBITDA | DKK -2K | +82% |
| Net profit | DKK 3,1M | +189% |
| Total assets | DKK 38,8M | +167% |
| Equity | DKK 14,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | 43 | 44 | 44 | 38 | 33 | 42 | 41 | 42 | 40 | -9 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | 142 | 44 | 44 | 39 | 33 | 42 | 41 | 42 | 40 | -9 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | 142 | 44 | 44 | 39 | 33 | 42 | 41 | 42 | 40 | -9 | -2 |
| Net financials | 1.019 | 627 | 339 | 879 | 678 | 901 | 893 | 3.612 | 2.698 | 3.478 | 3.004 | -3.407 | 3.053 |
| Profit before tax | 1.011 | 620 | 481 | 923 | 722 | 940 | 926 | 3.654 | 2.738 | 3.520 | 3.045 | -3.416 | 3.052 |
| Tax | -0 | -0 | 5 | 14 | 3 | 0 | 10 | 11 | 3 | 14 | 13 | -0 | -0 |
| Net profit | 1.011 | 620 | 476 | 908 | 719 | 940 | 916 | 3.643 | 2.735 | 3.506 | 3.032 | -3.416 | 3.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.304 | 2.836 | 4.216 | 11.834 | 8.929 | 8.904 | 7.248 | 7.900 | 10.303 | 15.464 | 17.997 | 14.561 | 38.809 |
| Equity | 2.269 | 2.792 | 3.888 | 11.480 | 8.897 | 8.882 | 7.224 | 7.874 | 10.282 | 15.433 | 17.968 | 14.552 | 14.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 44 | 328 | 354 | 31 | 22 | 24 | 26 | 21 | 30 | 29 | 9 | 24.605 |
| Total debt | 35 | 44 | 328 | 354 | 31 | 22 | 24 | 26 | 21 | 30 | 29 | 9 | 24.605 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|