| Revenue | DKK 0 | — |
| EBITDA | DKK -3M | -10001% |
| Net profit | DKK -1,4M | -172% |
| Total assets | DKK 32,4M | -7% |
| Equity | DKK 31,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -50 | 0 | -178 | 0 | 0 | 0 | -349 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -50 | -121 | -178 | -229 | -336 | -521 | -349 | -210 | -90 | -39 | -30 | -3.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -50 | -121 | -178 | -229 | -336 | -521 | -349 | -210 | -90 | -39 | -30 | -3.048 |
| Net financials | 2.188 | 18.577 | 3.201 | 3.144 | 2.002 | 4.650 | -2.518 | 5.982 | -7.057 | 1.560 | -326 | 2.220 | 1.628 |
| Profit before tax | 2.178 | 18.527 | 3.080 | 2.966 | 1.773 | 4.314 | -3.039 | 5.632 | -7.268 | 1.470 | -364 | 2.190 | -1.420 |
| Tax | -2 | 132 | 289 | 411 | 211 | 681 | -535 | 621 | -390 | -539 | 34 | 217 | -0 |
| Net profit | 2.181 | 18.395 | 2.791 | 2.555 | 1.561 | 3.633 | -2.504 | 5.011 | -6.878 | 2.009 | -398 | 1.972 | -1.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.227 | 34.481 | 37.483 | 45.036 | 45.897 | 49.433 | 46.727 | 47.175 | 34.440 | 35.372 | 33.813 | 34.647 | 32.363 |
| Equity | 27.154 | 34.076 | 36.767 | 38.322 | 38.884 | 42.316 | 38.813 | 42.324 | 33.946 | 34.955 | 33.557 | 34.529 | 31.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 404 | 716 | 6.714 | 7.013 | 7.117 | 7.914 | 4.851 | 494 | 417 | 257 | 118 | 754 |
| Total debt | 73 | 404 | 716 | 6.714 | 7.013 | 7.117 | 7.914 | 4.851 | 494 | 417 | 257 | 118 | 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Reffstrup | Management | 0 companies |