| Revenue | DKK -17K | -21% |
| EBITDA | DKK -17K | +21% |
| Net profit | DKK -234K | -762% |
| Total assets | DKK 2,3M | -13% |
| Equity | DKK 2,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -28 | -30 | -26 | -31 | -38 | -27 | -27 | -23 | -25 | -26 | -19 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -28 | -30 | -26 | -31 | -38 | -27 | -27 | -23 | -25 | -26 | -19 | -22 | -17 |
| Depreciation & amort. | -0 | 4 | -7 | -0 | -0 | -0 | -9 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -32 | -37 | -26 | -31 | -38 | -36 | -32 | -23 | -25 | -26 | -19 | -22 | -17 |
| Net financials | 99 | 685 | 770 | 358 | 383 | 427 | -194 | 198 | 835 | 616 | -354 | 308 | -14 | -289 |
| Profit before tax | 70 | 653 | 733 | 331 | 353 | 389 | -230 | 166 | 812 | 592 | -380 | 289 | -35 | -306 |
| Tax | 17 | 163 | 180 | 78 | 78 | 85 | -51 | 36 | 179 | 135 | -84 | 64 | -8 | -72 |
| Net profit | 52 | 490 | 554 | 253 | 275 | 303 | -179 | 130 | 633 | 456 | -296 | 225 | -27 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.050 | 4.416 | 4.512 | 3.826 | 3.824 | 3.847 | 3.367 | 3.230 | 3.823 | 3.643 | 2.995 | 2.774 | 2.656 | 2.323 |
| Equity | 4.040 | 4.265 | 4.318 | 3.572 | 3.746 | 3.774 | 3.345 | 3.155 | 3.680 | 3.486 | 2.940 | 2.735 | 2.590 | 2.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 151 | 194 | 255 | 78 | 73 | 22 | 75 | 143 | 157 | 55 | 39 | 66 | 28 |
| Total debt | 10 | 151 | 194 | 255 | 78 | 73 | 22 | 75 | 143 | 157 | 55 | 39 | 66 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|