| Revenue | DKK -46K | — |
| EBITDA | DKK -46K | -76% |
| Net profit | DKK -3,7M | -173% |
| Total assets | DKK 16,6M | -23% |
| Equity | DKK 16,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 120 | -37 | 245 | 72 | -6 | -6 | — | — | — | — | — | — | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 149 | 10 | -274 | -102 | -34 | -26 | -12 | -10 | -33 | -15 | 6 | -26 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -7 | -7 | -7 | -8 | -9 | -20 | -35 | -36 |
| EBIT | -27 | 149 | 10 | -274 | -102 | -37 | -33 | -19 | -18 | -40 | -24 | -14 | -62 | -82 |
| Net financials | -2.071 | -1.398 | 1.539 | 1.444 | -396 | 2.253 | 256 | -234 | 1.406 | 2.142 | 1.683 | 3.098 | 6.602 | -4.704 |
| Profit before tax | -2.098 | -847 | 1.549 | 1.170 | -498 | 2.216 | 222 | -253 | 1.388 | 2.102 | 1.659 | 3.084 | 6.540 | -4.786 |
| Tax | -138 | -237 | 370 | 333 | -106 | 217 | 68 | -52 | 247 | 507 | 367 | 683 | 1.427 | -1.049 |
| Net profit | -1.960 | -610 | 1.179 | 838 | -392 | 2.000 | 154 | -201 | 1.141 | 1.595 | 1.292 | 2.401 | 5.113 | -3.737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.256 | 6.709 | 8.200 | 8.855 | 7.877 | 9.663 | 9.491 | 9.107 | 10.264 | 12.112 | 13.276 | 15.908 | 21.678 | 16.632 |
| Equity | 5.256 | 5.817 | 6.948 | 7.736 | 7.294 | 9.243 | 9.346 | 9.092 | 10.179 | 11.719 | 12.956 | 15.300 | 20.353 | 16.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.000 | -891 | 1.252 | 1.119 | 583 | 420 | 145 | 15 | 85 | 393 | 321 | 609 | 1.324 | 15 |
| Total debt | 1.000 | -891 | 1.252 | 1.119 | 583 | 420 | 145 | 15 | 85 | 393 | 321 | 609 | 1.324 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|