| Revenue | — | — |
| EBITDA | DKK -1,9M | -2339% |
| Net profit | DKK -1,9M | -2317% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -38K | -104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -123 | -5 | -4 | -4 | -6 | 88 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -5 | -4 | -4 | -6 | 83 | -1.851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -5 | -4 | -4 | -6 | 83 | -1.851 |
| Net financials | -120 | -22 | -93 | 0 | -192 | 0 | -1.846 |
| Profit before tax | -123 | — | -96 | -4 | -198 | 83 | -1.851 |
| Tax | -0 | -0 | -0 | -0 | -5 | -1 | 6 |
| Net profit | -123 | -27 | -96 | -4 | -193 | 84 | -1.857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 162 | 93 | 0 | 0 | 263 | 952 | 0 |
| Equity | 106 | — | -17 | -21 | 236 | 919 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 26 | 31 |
| Short-term debt | 56 | 13 | 17 | 21 | 7 | 7 | 7 |
| Total debt | 56 | 13 | 17 | 21 | 28 | 33 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2007 | — | — |
MS Founder | Founder | 2007 | — | — |
KT Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCORPIUS IVS | Company | 5.0% | 5.0% | 2017 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2017 | |
MICHAEL FREDERIKSEN ApS | Company | 10.0% | 10.0% | 2012 |
RAY ApS | Company | 50.0% | 50.0% | 2017 |
CATALYTIC SOCIETY A/S | Company | 20.0% | 20.0% | 2018 |
Telesterion ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nyholm Jensen | Founder | 0 companies |
| Morten Sommer | Founder | 0 companies |
| Kristoffer Tejlgaard Nielsen | Founder | 0 companies |