| Revenue | DKK 1,9M | +8% |
| EBITDA | DKK 1,9M | +8% |
| Net profit | DKK 1,1M | +13% |
| Total assets | DKK 12,7M | -31% |
| Equity | DKK 4,7M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -49 | 87 | — | — | 32 | — | 15 | 411 | 1.344 | 1.346 | 1.788 | 1.935 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -49 | 87 | -59 | 84 | 32 | 2 | 15 | 411 | 1.344 | 1.346 | 1.788 | 1.923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -60 | -130 | -149 | -149 |
| EBIT | -50 | -49 | 87 | -59 | 84 | 32 | 2 | 15 | 398 | 1.285 | 1.216 | 1.639 | 1.774 |
| Net financials | -99 | -99 | -101 | -75 | -61 | -35 | -23 | -22 | -79 | -187 | 69 | -400 | -353 |
| Profit before tax | -149 | -148 | -14 | -135 | 23 | -4 | -22 | -7 | 318 | 1.098 | 1.286 | 1.239 | 1.421 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -2 | -1 | 109 | 327 | 229 | 281 |
| Net profit | -149 | -148 | -14 | -135 | 23 | -3 | -17 | -6 | 319 | 989 | 959 | 1.011 | 1.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 1.613 | 1.472 | 1.472 | 1.260 | 803 | 695 | 584 | 4.942 | 11.986 | 13.332 | 18.476 | 12.693 |
| Equity | 19 | -129 | -143 | -278 | -255 | -258 | -275 | -281 | 39 | 1.628 | 2.587 | 3.597 | 4.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.194 | 10.123 | 8.296 | 13.664 | 5.827 |
| Short-term debt | 1.602 | 1.742 | 1.615 | 1.750 | 1.515 | 1.060 | 970 | 865 | 709 | 171 | 2.346 | 1.092 | 2.000 |
| Total debt | 1.602 | 1.742 | 1.615 | 1.750 | 1.515 | 1.060 | 970 | 865 | 4.903 | 10.294 | 10.642 | 14.756 | 7.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. HOLMEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holmegaard | Management | 0 companies |