| Revenue | DKK 117M | +46% |
| EBITDA | DKK 69,6M | +63% |
| Net profit | DKK 27,6M | +214% |
| Total assets | DKK 1,7B | +0% |
| Equity | DKK 999,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 98.364 | 93.221 | 82.540 | 80.318 | 117.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62.522 | 43.978 | 58.033 | 42.573 | 69.555 |
| Depreciation & amort. | -46.411 | -43.438 | -41.922 | -41.301 | -40.899 |
| EBIT | 16.111 | 540 | 16.111 | 1.272 | 28.656 |
| Net financials | -14.344 | -10.974 | -4.827 | -6.821 | 1.309 |
| Profit before tax | 1.767 | 192 | -1.723 | -5.549 | 29.965 |
| Tax | -1.045 | -721 | -0 | 18.712 | 2.389 |
| Net profit | 2.812 | 913 | -1.723 | -24.261 | 27.576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.709.141 | 1.733.039 | 1.753.244 | 1.729.606 | 1.727.441 |
| Equity | 997.278 | 998.191 | 996.468 | 972.207 | 999.783 |
| Long-term debt | 656.012 | 673.232 | 699.301 | 673.770 | 638.874 |
| Short-term debt | 53.677 | 56.966 | 53.214 | 61.030 | 54.631 |
| Total debt | 709.689 | 730.198 | 752.515 | 734.800 | 693.505 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HH Deputy | Deputy | 2022 |
MW Deputy | Deputy | 2022 |
MD Deputy | Deputy | 2022 |
MT Deputy | Deputy | 2022 |
RA Management | Management | 2025 |
| Former (15) | ||
EN Deputy | Deputy | 2011 – 2012 |
OF Management | Management | 2021 – 2022 |
MS Deputy | Deputy | 2011 – 2012 |
LT Management | Management | 2008 – 2012 |
JS Deputy | Deputy | 2018 – 2022 |
AK | Deputy | 2011 – 2012 |
RJ Deputy | Deputy | 2018 – 2022 |
PK Management | Management | 2007 – 2008 |
PJ Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
HD Deputy | Deputy | 2018 – 2022 |
JD Deputy | Deputy | 2011 – 2012 |
AL Deputy | Deputy | 2018 – 2022 |
GH | Deputy | 2011 – 2012 |
BK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
BH Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Former (15) | ||
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2012 – 2022 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2013 – 2019 | |
| Deputy Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Niemann | Deputy | 0 companies |
| Ole Fritz Adeler | Management | 0 companies |
| Mikkel Sjøberg Dencker | Deputy | 0 companies |
| Helle Hvidt Wallentin | Deputy | 0 companies |
| Mikkel Warming | Deputy | 0 companies |
| Lars Thiesson | Management | 0 companies |
| Jesper Schou Hansen | Deputy | 0 companies |
| Anne Katrine Høybye Frederiksen | Deputy | 0 companies |
| Magnus Dalsgaard Smith | Deputy | 0 companies |
| Malte Tore Faber | Deputy | 0 companies |
| Ricky Jannik van Overeem | Deputy | 0 companies |
| Per Krog | Management | 0 companies |
| Rebekka Auken Nymark | Management | 0 companies |
| Per Jacobsen | Chief Executive Officer | 0 companies |
| Hanne Dahlerup | Deputy | 0 companies |
| Jonny Dan Hansen | Deputy | 0 companies |
| Arne Lie-Olesen | Deputy | 0 companies |
| Gert Hubert Krogstad-Nielsen | Deputy | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Brian Hansen | Management | 0 companies |
| Jan Kauffmann | Board of Directors | 0 companies |
| Povl Dam Markussen | Board of Directors | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Arne Bech | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Arne Hollnagel | Board of Directors | 0 companies |
| Pernille Falcon | Board of Directors | 0 companies |
| Ken Frost | Board of Directors | 0 companies |
| Frank Brodersen | Board of Directors | 0 companies |
| Karl Erik Høholt Jensen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Finn Gerdes | Chairman | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Milton Graff Pedersen | Deputy Chairman | 0 companies |
| Søren Birch | Board of Directors | 0 companies |
| Anders Wolf Frisdahl Andresen | Board of Directors | 0 companies |
| Helle Kirstine Moesgaard Adelborg | Board of Directors | 0 companies |
| Carsten Jelund | Deputy Chairman | 0 companies |