| Revenue | DKK 180K | -29% |
| EBITDA | DKK -12K | -152% |
| Net profit | DKK 269 | -99% |
| Total assets | DKK 280K | -28% |
| Equity | DKK 129K | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 349 | 256 | 243 | 254 | 180 |
| Staff expenses | -296 | -241 | -226 | -231 | -192 |
| EBITDA | 53 | 14 | 17 | 23 | -12 |
| Depreciation & amort. | -13 | -5 | -4 | -0 | -0 |
| EBIT | 40 | 9 | 12 | 23 | -12 |
| Net financials | 5 | -2 | 19 | 20 | 12 |
| Profit before tax | 45 | 8 | 32 | 42 | 0 |
| Tax | 12 | 3 | 8 | 11 | -0 |
| Net profit | 33 | 5 | 24 | 32 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 450 | 405 | 402 | 388 | 280 |
| Equity | 189 | 164 | 158 | 159 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 239 | 243 | 227 | 149 |
| Total debt | 258 | 239 | 243 | 227 | 149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2017 |
| Former (5) | ||
CM Audit | Audit | 2010 – 2024 |
BO Management | Management | 2007 – 2011 |
EF | Audit | 2007 – 2010 |
JK Management | Management | 2011 – 2012 |
KE Management | Management | 2012 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |
| Bo Otterstrøm | Management | 0 companies |
| Esben Fløjgaard Andersen | Audit | 0 companies |
| Søren Christian Avdon Nielsen | Management | 0 companies |
| Jesper Klaproth | Management | 0 companies |
| Karl Erling Rytter Jensen | Management | 0 companies |