| Revenue | DKK 91,1M | +10% |
| EBITDA | DKK 27,8M | +2% |
| Net profit | DKK 0 | — |
| Total assets | DKK 400,4M | -2% |
| Equity | DKK 61,6M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75.909 | 79.824 | 73.577 | 82.699 | 91.068 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.145 | 26.311 | 22.919 | 27.307 | 27.812 |
| Depreciation & amort. | -20.994 | -21.768 | -21.176 | -21.432 | -22.025 |
| EBIT | 6.150 | 4.543 | 1.743 | 5.875 | 5.788 |
| Net financials | -6.196 | -5.885 | -5.443 | -5.341 | -5.672 |
| Profit before tax | -45 | -1.342 | -3.701 | 534 | 116 |
| Tax | -45 | -1.342 | -3.701 | 534 | 116 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 424.990 | 412.132 | 407.797 | 407.150 | 400.384 |
| Equity | 52.703 | 57.462 | 70.583 | 68.690 | 61.583 |
| Long-term debt | 261.322 | 249.752 | 238.146 | 225.224 | 213.562 |
| Short-term debt | 53.218 | 42.608 | 31.490 | 48.535 | 57.946 |
| Total debt | 314.540 | 292.361 | 269.636 | 273.758 | 271.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MO Management | Management | 2007 – 2022 |
SG Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (22) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2013 | |
| Deputy Chairman | 2022 – 2025 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2017 – 2017 | |
| Deputy Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2014 – 2017 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Obel Jepsen | Management | 0 companies |
| Søren Gertsen | Management | 0 companies |
| Anders Buchardt Møller-Hansen | Chief Executive Officer | 0 companies |
| Knud Bram Knudsen | Board of Directors | 0 companies |
| Marie Louise Ladekjær Friderichsen | Board of Directors | 0 companies |
| Marianne de la Motte | Board of Directors | 0 companies |
| Mads Leth | Board of Directors | 0 companies |
| Vagn Holse Pedersen | Deputy Chairman | 0 companies |
| Jens Erik Kistrup | Board of Directors | 0 companies |
| Henning Gunnar Errebo Rasmussen | Chairman | 0 companies |
| Winnie Elmgreen | Board of Directors | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |
| Hans Ole Sørensen | Board of Directors | 0 companies |
| Holger Schou Rasmussen | Chairman | 0 companies |
| Michael Vinfeldt Knudsen | Chairman | 0 companies |
| Vibeke Grave | Board of Directors | 0 companies |
| Henrik Børge Høegh | Deputy Chairman | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |
| Kamma Eilschou Holm | Board of Directors | 0 companies |
| Søren Blumensaadt | Board of Directors | 0 companies |
| Linda Sommer Hansen | Board of Directors | 0 companies |
| Poul Erik Korneliusen | Board of Directors | 0 companies |
| Michael Fagerlund | Board of Directors | 0 companies |
| Lars Peter Buhl | Board of Directors | 0 companies |
| Skjold de la Motte | Deputy Chairman | 0 companies |
| Muj Berisha | Board of Directors | 0 companies |
| Jytte Krag-Juel-Vind-Frijs | Board of Directors | 0 companies |
| Kasper Roug | Board of Directors | 0 companies |
| Benny Damgaard Nielsen | Board of Directors | 0 companies |
| Henning Alfred Rasmussen | Deputy Chairman | 0 companies |
| Poul Erik Ibsen | Board of Directors | 0 companies |
| Per Jensen | Deputy Chairman | 0 companies |
| Poul Gerhard Martin Nielsen | Board of Directors | 0 companies |
| Flemming Johannes Møller | Board of Directors | 0 companies |