| Revenue | DKK 244K | +1% |
| EBITDA | DKK 244K | -89% |
| Net profit | DKK 183K | -92% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.770 | 2.926 | 2.822 | 2.751 | 2.483 | 766 | 271 | 346 | 352 | 353 | 330 | 242 | 244 |
| Staff expenses | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.102 | 2.490 | 2.533 | 2.041 | 13.240 | 596 | 427 | 1.313 | 459 | 4.275 | -3.170 | 2.191 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.102 | 2.490 | 2.533 | 2.041 | 13.240 | 596 | 427 | 1.313 | 459 | 4.275 | -3.170 | 2.191 | 244 |
| Net financials | -2.339 | -1.916 | -4.794 | 384 | 5.209 | 4 | -29 | -20 | 42 | -66 | -128 | -28 | -60 |
| Profit before tax | -104 | -4.738 | -2.261 | 2.426 | 18.449 | 600 | 399 | 1.293 | 501 | 4.209 | -3.298 | 2.163 | 183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -104 | -4.738 | -2.261 | 2.426 | 18.449 | 600 | 399 | 1.293 | 501 | 4.209 | -3.298 | 2.163 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.693 | 39.077 | 33.549 | 30.068 | 33.235 | 44 | 2.657 | 3.877 | 4.534 | 8.659 | 3.639 | 5.957 | 5.984 |
| Equity | 3.528 | -1.210 | -3.471 | -1.045 | 31.975 | 0 | 384 | 1.704 | 2.282 | 6.408 | 2.752 | 5.001 | 5.018 |
| Long-term debt | 40.591 | 38.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.575 | 2.205 | 37.020 | 31.113 | 1.260 | 44 | 2.273 | 2.172 | 2.252 | 2.251 | 887 | 956 | 966 |
| Total debt | 42.166 | 40.287 | 37.020 | 31.113 | 1.260 | 44 | 2.273 | 2.172 | 2.252 | 2.251 | 887 | 956 | 966 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S LINKÖPING III | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahlsgaard | Board of Directors | 0 companies |
| Kim Lang Sørensen | Chairman | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Philip Schou | Board of Directors | 0 companies |
| Hans Thygesen | Board of Directors | 0 companies |