| Revenue | DKK 64K | -40% |
| EBITDA | DKK -236K | -321% |
| Net profit | DKK -206K | -459% |
| Total assets | DKK 2,5M | -13% |
| Equity | DKK 1,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 180 | 176 | 187 | 170 | 178 | 172 | 107 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 180 | 176 | 187 | 80 | 453 | 172 | 107 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 180 | 176 | 187 | 80 | 453 | 172 | 107 | -236 |
| Net financials | -62 | -64 | -68 | -550 | -50 | -40 | -37 | -31 | -28 |
| Profit before tax | 100 | 117 | 109 | -363 | 29 | 413 | 135 | 75 | -264 |
| Tax | 25 | 23 | 27 | 22 | 13 | 69 | 30 | 18 | -58 |
| Net profit | 75 | 94 | 82 | -384 | 16 | 344 | 105 | 57 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.768 | 4.758 | 3.901 | 3.472 | 2.978 | 3.266 | 3.058 | 2.933 | 2.544 |
| Equity | 2.857 | 2.951 | 2.148 | 1.763 | 1.280 | 1.624 | 1.478 | 1.536 | 1.330 |
| Long-term debt | 1.724 | 1.646 | 1.567 | 1.503 | 1.483 | 1.396 | 1.291 | 1.181 | 1.073 |
| Short-term debt | 157 | 128 | 143 | 149 | 165 | 179 | 212 | 131 | 113 |
| Total debt | 1.880 | 1.773 | 1.710 | 1.652 | 1.648 | 1.575 | 1.503 | 1.312 | 1.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2014 | — | — |
CN Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IH HOLDING DRONINGLUND ApS | Company | 50.0% | 50.0% | 2008 |
KJ HOLDING DRONINGLUND ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Anton Hansen | Management | 0 companies |
| Claus Nielsen | Unofficial title | 0 companies |
| Kristian Jensen | Board of Directors | 0 companies |