| Revenue | — | — |
| EBITDA | DKK -14K | +66% |
| Net profit | DKK 2K | +111% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 29 | -120 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 426 | -6 | -5 | 30 | 29 | 2.388 | 73 | -95 | -116 | 182 | 129 | -8 | -39 | -14 |
| Depreciation & amort. | -216 | -0 | -0 | -0 | 414 | 1.254 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | -6 | -5 | 30 | -385 | 1.134 | 73 | -95 | -116 | 182 | 129 | -8 | -39 | -14 |
| Net financials | 0 | 0 | -5 | 27 | 31 | 8 | 104 | -60 | -92 | 217 | 159 | 27 | -4 | 16 |
| Profit before tax | 210 | -6 | -10 | 23 | -388 | 1.142 | 93 | -78 | -100 | 201 | 145 | 15 | -18 | 2 |
| Tax | -1 | -1 | -1 | -1 | -1 | 1 | 2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 212 | -4 | -9 | 24 | -387 | 1.141 | 91 | -76 | -100 | 201 | 145 | 15 | -18 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 571 | 801 | 679 | 177 | 1.487 | 1.445 | 1.147 | 1.002 | 1.158 | 1.275 | 1.234 | 1.170 | 1.150 |
| Equity | 542 | 538 | 481 | 455 | 67 | 1.208 | 1.258 | 1.139 | 997 | 1.153 | 1.270 | 1.228 | 1.149 | 1.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 33 | 320 | 225 | 110 | 278 | 187 | 7 | 5 | 5 | 5 | 7 | 21 | 24 |
| Total debt | 32 | 33 | 320 | 225 | 110 | 278 | 187 | 7 | 5 | 5 | 5 | 7 | 21 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|