| Revenue | DKK 157K | +58% |
| EBITDA | DKK 30K | +125% |
| Net profit | DKK -205K | -363% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 29 | 6 | 14 | 7 | 14 | 31 | 52 | 63 | 92 | 38 | 99 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -18 | -17 | -9 | -15 | 4 | 4 | 2 | 28 | -39 | -118 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -18 | -17 | -9 | -15 | 4 | 4 | 2 | 28 | -39 | -118 | 30 |
| Net financials | 288 | 471 | 263 | 557 | -109 | 87 | -106 | 212 | 921 | -25 | 46 | 197 | -235 |
| Profit before tax | 282 | 458 | 245 | 540 | -118 | 73 | -102 | 216 | 923 | 2 | 8 | 78 | -205 |
| Tax | 0 | 45 | 62 | 56 | 6 | 35 | -12 | 9 | 323 | -17 | -0 | -0 | -0 |
| Net profit | 250 | 413 | 183 | 484 | -124 | 37 | -90 | 207 | 600 | 20 | 8 | 78 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.870 | 1.914 | 2.257 | 1.988 | 1.915 | 1.702 | 1.883 | 2.776 | 2.551 | 2.504 | 2.556 | 2.351 |
| Equity | 1.543 | 1.784 | 1.821 | 2.161 | 1.880 | 1.822 | 1.679 | 1.833 | 2.380 | 2.345 | 2.295 | 2.314 | 2.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 86 | 93 | 97 | 108 | 92 | 22 | 49 | 396 | 206 | 208 | 241 | 303 |
| Total debt | 114 | 86 | 93 | 97 | 108 | 92 | 22 | 49 | 396 | 206 | 208 | 241 | 303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|