| Revenue | DKK 19,9M | +1% |
| EBITDA | DKK 2,5M | +160% |
| Net profit | DKK 1,7M | +134% |
| Total assets | DKK 316,1M | +5% |
| Equity | DKK 228,8M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.308 | 17.400 | 17.095 | 15.013 | 11.817 | 13.451 | 16.371 | 14.697 | 14.960 | 13.817 | 18.522 | 19.722 | 19.854 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.421 | 2.597 | 3.016 | -539 | -1.577 | 6.528 | 9.963 | 8.269 | 224 | -2.039 | 2.293 | -4.154 | 2.505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8.116 | -8.090 | -8.455 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.421 | 2.597 | 3.016 | -539 | -1.577 | -1.588 | 1.873 | -186 | 224 | -2.039 | 2.293 | -4.154 | 2.505 |
| Net financials | 11 | 4 | 10 | -1 | 2 | 9 | -1 | -65 | -134 | -215 | -399 | -774 | -850 |
| Profit before tax | 1.866 | 2.558 | 3.026 | -540 | -1.575 | -1.579 | 1.872 | -251 | 90 | -2.254 | 1.894 | -4.928 | 1.655 |
| Tax | -1.802 | 563 | 650 | -183 | -349 | -18.886 | 650 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.668 | 1.995 | 2.376 | -357 | -1.226 | 17.307 | 1.222 | -251 | 90 | -2.254 | 1.894 | -4.928 | 1.655 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237.358 | 240.313 | 245.527 | 245.376 | 245.144 | 246.303 | 255.379 | 260.750 | 269.641 | 281.362 | 292.858 | 299.808 | 316.143 |
| Equity | 200.607 | 202.603 | 204.978 | 204.622 | 203.396 | 220.704 | 221.926 | 221.675 | 221.765 | 224.965 | 227.328 | 225.643 | 228.827 |
| Long-term debt | 0 | 0 | 0 | 33.961 | 34.669 | 17.550 | 18.161 | 25.469 | 35.723 | 48.028 | 46.248 | 56.055 | 70.934 |
| Short-term debt | 14.666 | 17.829 | 19.829 | 6.793 | 7.079 | 8.049 | 15.292 | 13.606 | 12.153 | 8.369 | 19.282 | 18.110 | 16.382 |
| Total debt | 14.666 | 17.829 | 19.829 | 40.754 | 41.748 | 25.599 | 33.453 | 39.075 | 47.876 | 56.397 | 65.530 | 74.165 | 87.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy | Deputy | 2018 | — | — |
SM | Deputy | 2022 | — | — |
BG Deputy | Deputy | 2026 | — | — |
JC | Deputy | 2014 | — | — |
KN Deputy | Deputy | 2014 | — | — |
PK | Deputy | 2026 | — | — |
JS Deputy | Deputy | 2018 | — | — |
JM Management | Management | 2007 | — | — |
PR Deputy | Deputy | 2026 | — | — |
TB Deputy | Deputy | 2018 | — | — |
SE Deputy | Deputy | 2014 | — | — |
HH Deputy | Deputy | 2018 | — | — |
EP | Deputy | 2022 | — | — |
EL Deputy | Deputy | 2022 | — | — |
HG Deputy | Deputy | 2014 | — | — |
MB Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2014 | — | — | |
PF | Chairman | 2026 | — | — |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RINGSTED FORSYNING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kurt Elfving | Deputy | 0 companies |
| Sara Maria Greis Jørgensen | Deputy | 0 companies |
| Bo Grieger | Deputy | 0 companies |
| Jan Christian Martin Johansen | Deputy | 0 companies |
| Kurt Noack | Deputy | 0 companies |
| Peter Kenneth Fisker Lassen | Deputy | 0 companies |
| Jørgen Stølsgård | Deputy | 0 companies |
| Janne Maibritt Nyholm Hansen | Management | 0 companies |
| Palle Ravn | Deputy | 0 companies |
| Torkil Bro | Deputy | 0 companies |
| Svend Erik Brande | Deputy | 0 companies |
| Hans-Kurt Hansen | Deputy | 0 companies |
| Erhardt Peter Bisschop Mogensen | Deputy | 0 companies |
| Erik Lynggaard | Deputy | 0 companies |
| Helle Grace Lundsgaard | Deputy | 0 companies |
| Max Bauer | Deputy | 0 companies |
| Carsten Torrild | Board of Directors | 0 companies |
| Benny Max Ege Christensen | Deputy Chairman | 0 companies |
| Klaus Per Hansen | Board of Directors | 0 companies |
| Lotte Birkestrøm | Board of Directors | 0 companies |
| Mazlum Øz | Chairman | 0 companies |
| Per Nørhave | Deputy Chairman | 0 companies |
| Per Flor | Chairman | 0 companies |
| Lars Mørk | Board of Directors | 0 companies |
| Jess Friis | Deputy Chairman | 0 companies |
| Svend-Erik Jakobsen | Chairman | 0 companies |
| Annette Kjølby | Board of Directors | 0 companies |
| Andreas Engelsborg Karlsen | Deputy Chairman | 0 companies |
| Kristian Schou | Board of Directors | 0 companies |
| Niels Conradsen | Board of Directors | 0 companies |
| Britta Nielsen | Board of Directors | 0 companies |
| Jan Skovgård Larsen | Board of Directors | 0 companies |
| Bo Jensen | Chairman | 0 companies |
| Oluf Timo Dybdal Jensen | Board of Directors | 0 companies |
| Sadik Zeki Topcu | Board of Directors | 0 companies |
| Johnny Brown Lundberg Dahlgaard | Chairman | 0 companies |