| Revenue | DKK -13K | +38% |
| EBITDA | DKK -13K | -38% |
| Net profit | DKK 5,4M | +46% |
| Total assets | DKK 35,2M | -1% |
| Equity | DKK 27,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -7 | -5 | -4 | -2 | -27 | -10 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -7 | -5 | -4 | -2 | -27 | -10 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -7 | -5 | -4 | -2 | -27 | -10 | -9 | -13 |
| Net financials | 385 | 436 | 579 | 1.459 | 1.180 | 764 | 773 | 216 | 1.293 | 4.453 | 6.219 | 3.763 | 5.531 |
| Profit before tax | 380 | 430 | 574 | 1.453 | 1.174 | 757 | 767 | 212 | 1.290 | 4.426 | 6.209 | 3.754 | 5.518 |
| Tax | -40 | -8 | 2 | -8 | -4 | 6 | 10 | 19 | 22 | 18 | 17 | 16 | 69 |
| Net profit | 420 | 439 | 572 | 1.461 | 1.178 | 751 | 758 | 193 | 1.268 | 4.409 | 6.192 | 3.738 | 5.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.495 | 4.277 | 4.567 | 5.961 | 6.711 | 6.596 | 7.363 | 7.730 | 12.258 | 20.258 | 32.704 | 35.475 | 35.209 |
| Equity | 2.245 | 2.574 | 3.147 | 4.508 | 5.584 | 6.232 | 6.773 | 6.857 | 8.070 | 12.422 | 18.557 | 22.236 | 27.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 1.419 | 1.112 | 1.271 | 1.006 | 262 | 531 | 682 | 4.188 | 7.836 | 14.146 | 13.240 | 7.584 |
| Total debt | 812 | 1.419 | 1.112 | 1.271 | 1.006 | 262 | 531 | 682 | 4.188 | 7.836 | 14.146 | 13.240 | 7.584 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|