| Revenue | DKK 2,1M | -52% |
| EBITDA | DKK -3,1M | -558% |
| Net profit | DKK -6,3M | -61% |
| Total assets | DKK 7,8M | -32% |
| Equity | DKK -6,6M | -6224% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.370 | 1.281 | 4.504 | 2.145 |
| Staff expenses | -6.713 | -7.298 | -4.981 | -5.284 |
| EBITDA | -4.343 | -6.017 | -477 | -3.139 |
| Depreciation & amort. | -2.439 | -2.453 | -2.360 | -2.322 |
| EBIT | -6.782 | -8.470 | -2.837 | -5.462 |
| Net financials | -1.742 | -2.041 | -1.093 | -875 |
| Profit before tax | -8.524 | -10.511 | -3.930 | -6.337 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -8.524 | -10.511 | -3.930 | -6.337 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 17.305 | 15.311 | 11.412 | 7.762 |
| Equity | 1.760 | 1.274 | 107 | -6.567 |
| Long-term debt | 9.514 | 7.778 | 5.953 | 8.289 |
| Short-term debt | 6.031 | 6.260 | 5.352 | 6.040 |
| Total debt | 15.544 | 14.038 | 11.304 | 14.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2007 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
VÆKSTFONDEN | Company | 33.3% | 33.3% | 2015 |
C.C.HOLDING 2000 A/S | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Gillesberg | Management | 0 companies |
| Peter Pilebæk Lock | Chief Executive Officer | 0 companies |
| Stig Poulsen | Board of Directors | 0 companies |
| Lars Rønn | Board of Directors | 0 companies |
| Arthur Laurence Norton Jr. | Board of Directors | 0 companies |
| Povl Schrøder | Board of Directors | 0 companies |
| Poul Erik Schou-Pedersen | Board of Directors | 0 companies |
| Uffe Rolf Arlø | Chairman | 0 companies |
| Bjarne Henning Jensen | Chairman | 0 companies |
| Jørn Kahle | Board of Directors | 0 companies |
| Jakob Steen Jensen | Board of Directors | 0 companies |
| Klaus Afzelius | Chairman | 0 companies |