| Revenue | DKK 127K | +48% |
| EBITDA | DKK -63K | +33% |
| Net profit | DKK -128K | +19% |
| Total assets | DKK 671K | -12% |
| Equity | DKK 502K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -5 | -6 | -5 | -5 | -5 | 177 | 377 | 480 | 209 | 104 | 86 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -369 | -256 | -130 | -181 | -170 | -190 |
| EBITDA | -6 | -4 | -5 | -6 | -7 | -6 | -24 | -10 | 4 | 224 | 78 | -77 | -94 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -69 | -71 | -73 | -73 | -57 | -59 |
| EBIT | -6 | -4 | -5 | -6 | -7 | -6 | -24 | -36 | -66 | 154 | 5 | -150 | -151 | -122 |
| Net financials | -143 | 42 | 144 | 51 | 151 | 652 | 130 | 64 | 91 | -146 | -1 | -1 | -7 | -6 |
| Profit before tax | -149 | 38 | 139 | 45 | 143 | 646 | 106 | 17 | 26 | 7 | 4 | -151 | -158 | -128 |
| Tax | -2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -147 | 33 | 139 | 45 | 143 | 646 | 106 | 17 | 26 | 7 | 4 | -151 | -158 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 618 | 521 | 419 | 466 | 989 | 1.090 | 1.331 | 1.375 | 1.251 | 1.196 | 949 | 763 | 671 |
| Equity | 458 | 395 | 438 | 387 | 434 | 979 | 1.085 | 901 | 927 | 935 | 939 | 788 | 630 | 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 222 | 83 | 32 | 33 | 10 | 5 | 429 | 448 | 317 | 258 | 161 | 133 | 170 |
| Total debt | 113 | 222 | 83 | 32 | 33 | 10 | 5 | 429 | 448 | 317 | 258 | 161 | 133 | 170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|