| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK 96K | +52% |
| Total assets | DKK 1,2M | +8% |
| Equity | DKK 1,2M | +9% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.984 | 2.352 | 1.928 | 1.929 | 507 | -93 | 11 | -31 | -19 | -18 | -18 | -17 | -17 |
| Staff expenses | -1.849 | -1.791 | -1.632 | -1.476 | -522 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 561 | 296 | 453 | 1.153 | -26 | 11 | -31 | -19 | -18 | -18 | -17 | -17 |
| Depreciation & amort. | -123 | -139 | -139 | -120 | 584 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 422 | 157 | 333 | 569 | -26 | 11 | -31 | -19 | -18 | -18 | -17 | -17 |
| Net financials | -9 | -8 | -8 | -7 | 20 | 32 | -63 | 110 | 42 | 146 | -148 | 77 | 113 |
| Profit before tax | 3 | 414 | 148 | 327 | 590 | 6 | -52 | 79 | 23 | 128 | -166 | 60 | 96 |
| Tax | 1 | 103 | 45 | 94 | 108 | 1 | -0 | 7 | 5 | 35 | -0 | -3 | -0 |
| Net profit | 2 | 311 | 104 | 233 | 482 | 4 | -52 | 71 | 18 | 93 | -166 | 63 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 1.132 | 1.417 | 1.639 | 1.662 | 1.466 | 1.344 | 1.327 | 1.289 | 1.351 | 1.132 | 1.150 | 1.246 |
| Equity | 498 | 810 | 865 | 1.049 | 1.483 | 1.439 | 1.301 | 1.318 | 1.281 | 1.317 | 1.094 | 1.098 | 1.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 312 | 552 | 590 | 178 | 27 | 43 | 8 | 8 | 34 | 38 | 51 | 51 |
| Total debt | 225 | 312 | 552 | 590 | 178 | 27 | 43 | 8 | 8 | 34 | 38 | 51 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Nissen | Management | 0 companies |