| Revenue | DKK -15K | +8% |
| EBITDA | DKK -119K | -777% |
| Net profit | DKK 2,9M | -15% |
| Total assets | DKK 16,2M | +18% |
| Equity | DKK 16,2M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -9 | -14 | -19 | -17 | -15 | -12 | -12 | -13 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 |
| EBITDA | -7 | -7 | -8 | -9 | -14 | -19 | -17 | -15 | -12 | -12 | -13 | -13 | -14 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -9 | -14 | -19 | -17 | -15 | -12 | -12 | -13 | -13 | -14 | -119 |
| Net financials | 336 | 641 | 685 | 599 | 761 | 645 | 687 | 1.025 | 765 | 1.594 | 880 | 3.033 | 3.619 | 3.123 |
| Profit before tax | 329 | 634 | 677 | 591 | 747 | 625 | 670 | 1.010 | 753 | 1.582 | 867 | 3.020 | 3.605 | 3.004 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | -142 | 95 | 206 | 123 |
| Net profit | 329 | 634 | 677 | 591 | 747 | 625 | 670 | 1.010 | 753 | 1.498 | 1.010 | 2.925 | 3.399 | 2.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.597 | 1.597 | 2.013 | 2.505 | 3.151 | 3.678 | 4.148 | 4.959 | 5.508 | 7.631 | 7.617 | 10.341 | 13.699 | 16.226 |
| Equity | 872 | 1.417 | 2.005 | 2.496 | 3.142 | 3.664 | 4.134 | 4.944 | 5.497 | 6.794 | 7.604 | 10.329 | 13.528 | 16.209 |
| Long-term debt | 517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 761 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 180 | 8 | 9 | 9 | 14 | 15 | 15 | 11 | 76 | 13 | 13 | 172 | 17 |
| Total debt | 724 | 180 | 8 | 9 | 9 | 14 | 15 | 15 | 11 | 837 | 13 | 13 | 172 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|