| Revenue | DKK 0 | — |
| EBITDA | DKK -280K | -111% |
| Net profit | DKK -72K | -118% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 7,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 44 | 15 | 0 | -6 | -5 | -15 | -20 | -112 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -108 | -25 | -0 | -0 | -180 |
| EBITDA | 39 | 38 | 9 | -6 | -6 | -5 | -15 | -20 | -212 | -276 | -135 | -77 | -133 | -280 |
| Depreciation & amort. | -42 | -42 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -6 | -6 | -5 | -15 | -20 | -212 | -276 | -135 | -77 | -133 | -280 |
| Net financials | 690 | 488 | 466 | 453 | 914 | 564 | 662 | 2.922 | 571 | 939 | -785 | 772 | 575 | 208 |
| Profit before tax | 687 | 485 | 460 | 447 | 907 | 559 | 647 | 2.903 | 360 | 663 | -920 | 694 | 442 | -72 |
| Tax | -10 | -4 | -2 | -3 | -3 | -12 | -29 | 82 | 79 | 146 | 0 | -0 | 48 | -0 |
| Net profit | 697 | 489 | 462 | 449 | 910 | 571 | 676 | 2.820 | 280 | 517 | -920 | 694 | 394 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.486 | 3.881 | 4.101 | 4.449 | 5.527 | 7.483 | 6.021 | 7.135 | 7.276 | 7.756 | 6.595 | 7.171 | 7.450 | 7.243 |
| Equity | 3.274 | 3.667 | 4.033 | 4.382 | 4.492 | 3.764 | 4.333 | 7.046 | 7.215 | 7.619 | 6.585 | 7.161 | 7.434 | 7.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 204 | 68 | 67 | 1.035 | 3.719 | 1.688 | 89 | 61 | 137 | 10 | 10 | 16 | 17 |
| Total debt | 198 | 204 | 68 | 67 | 1.035 | 3.719 | 1.688 | 89 | 61 | 137 | 10 | 10 | 16 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|