| Revenue | DKK -66K | -4% |
| EBITDA | DKK -66K | +4% |
| Net profit | DKK 517K | -2% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 7,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -14 | -15 | -17 | -17 | -28 | -36 | -52 | -45 | -58 | -54 | -49 | -69 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -15 | -17 | -17 | -28 | -36 | -52 | -45 | -58 | -54 | -49 | -69 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -15 | -17 | -17 | -28 | -36 | -52 | -45 | -58 | -54 | -49 | -69 | -66 |
| Net financials | 730 | 683 | 977 | 5.230 | 714 | 134 | -636 | 1.207 | 275 | 1.205 | -833 | 545 | 766 | 663 |
| Profit before tax | 715 | 669 | 963 | 5.212 | 697 | 107 | -672 | 1.155 | 230 | 1.147 | -887 | 496 | 697 | 597 |
| Tax | -4 | 17 | 48 | 55 | 63 | 89 | -94 | 265 | 5 | 170 | -251 | 157 | 169 | 79 |
| Net profit | 720 | 653 | 915 | 5.158 | 634 | 18 | -577 | 891 | 225 | 977 | -636 | 339 | 528 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.371 | 2.178 | 3.042 | 8.003 | 8.338 | 8.039 | 7.212 | 8.116 | 7.675 | 7.941 | 6.909 | 7.146 | 7.409 | 7.542 |
| Equity | 1.114 | 1.670 | 2.435 | 7.491 | 8.125 | 7.839 | 7.156 | 7.939 | 7.664 | 7.729 | 6.897 | 7.118 | 7.246 | 7.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 509 | 607 | 512 | 213 | 200 | 56 | 176 | 11 | 212 | 12 | 27 | 162 | 78 |
| Total debt | 258 | 509 | 607 | 512 | 213 | 200 | 56 | 176 | 11 | 212 | 12 | 27 | 162 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |