| Revenue | DKK 265K | -20% |
| EBITDA | DKK 265K | -20% |
| Net profit | DKK 521 | -99% |
| Total assets | DKK 20,5M | +1% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | — | — | — | 151 | 389 | 27 | 198 | 240 | 278 | 249 | 331 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -171 | 0 | 0 | 0 | 151 | 389 | 27 | 198 | 240 | 278 | 249 | 331 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -63 | -66 | -66 | -69 | -70 | -71 |
| EBIT | -171 | 0 | 0 | 0 | 151 | 389 | -2 | 135 | 174 | 212 | 181 | 262 | 194 |
| Net financials | -696 | 0 | 0 | 0 | -254 | -246 | -532 | -643 | -661 | -186 | -187 | -187 | -174 |
| Profit before tax | 353 | 0 | 0 | 0 | -103 | 143 | -534 | -509 | -488 | 26 | -6 | 75 | 21 |
| Tax | 88 | -0 | -0 | -0 | -23 | -11 | -118 | -92 | -93 | 20 | 14 | 32 | 20 |
| Net profit | 265 | 0 | 0 | 0 | -80 | 154 | -417 | -417 | -395 | 5 | -20 | 43 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.241 | 0 | 0 | 0 | 12.068 | 12.618 | 17.983 | 19.585 | 19.813 | 19.716 | 19.919 | 20.176 | 20.453 |
| Equity | 1.401 | 0 | 0 | 0 | -1.793 | -1.639 | -2.056 | -2.473 | 1.132 | 1.137 | 1.117 | 1.161 | 1.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.175 |
| Short-term debt | -12.642 | 0 | 0 | 0 | 13.861 | 14.257 | 20.039 | 22.058 | 18.681 | 18.579 | 18.802 | 19.015 | 116 |
| Total debt | -12.642 | 0 | 0 | 0 | 13.861 | 14.257 | 20.039 | 22.058 | 18.681 | 18.579 | 18.802 | 19.015 | 19.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN KJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Næsted Kjær | Management | 0 companies |