| Revenue | DKK -37K | -41% |
| EBITDA | DKK -37K | +41% |
| Net profit | DKK 4M | +86% |
| Total assets | DKK 29,8M | +17% |
| Equity | DKK 28,2M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -25 | -27 | -23 | -118 | -138 | -139 | -119 | -617 | -41 | -63 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9 | -92 | -98 | -108 | -157 | -5 | -0 | -0 |
| EBITDA | -17 | -20 | -25 | -27 | -23 | -126 | -230 | -237 | -227 | -773 | -46 | -63 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -25 | -27 | -23 | -126 | -230 | -237 | -227 | -773 | -46 | -63 | -37 |
| Net financials | 513 | 388 | 936 | 1.251 | 1.142 | 1.566 | 2.540 | 2.348 | -234 | 20.313 | -69 | 2.218 | 4.043 |
| Profit before tax | 496 | 368 | 912 | 1.224 | 1.119 | 1.439 | 2.310 | 2.110 | -461 | 19.540 | -115 | 2.155 | 4.006 |
| Tax | -0 | -0 | -0 | -0 | -124 | -187 | -157 | -119 | -240 | -271 | -63 | -0 | -0 |
| Net profit | 496 | 368 | 912 | 1.224 | 1.243 | 1.626 | 2.466 | 2.229 | -221 | 19.811 | -53 | 2.155 | 4.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.387 | 10.435 | 10.423 | 15.924 | 16.283 | 17.843 | 17.196 | 32.973 | 40.651 | 24.125 | 24.018 | 25.611 | 29.846 |
| Equity | 1.516 | 1.844 | 2.659 | 3.785 | 4.926 | 6.449 | 8.555 | 10.085 | 9.663 | 24.075 | 22.246 | 24.283 | 28.167 |
| Long-term debt | 7.197 | 7.679 | 6.425 | 10.519 | 9.667 | 8.361 | 6.615 | 5.020 | 25.454 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.674 | 911 | 1.338 | 1.621 | 1.690 | 3.032 | 2.026 | 17.869 | 5.534 | 50 | 1.646 | 1.328 | 1.679 |
| Total debt | 8.871 | 8.591 | 7.764 | 12.140 | 11.357 | 11.394 | 8.640 | 22.888 | 30.988 | 50 | 1.646 | 1.328 | 1.679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|