| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -150K | -136% |
| Total assets | DKK 7,1M | -3% |
| Equity | DKK 7,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -10 | -8 | -9 | -7 | -7 | -7 | -6 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -7 | -10 | -8 | -9 | -7 | -7 | -7 | -6 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -7 | -10 | -8 | -9 | -7 | -7 | -7 | -6 | -7 | -6 | -6 |
| Net financials | 10 | -17 | 50 | 214 | 466 | 177 | 460 | 970 | 828 | 247 | -11 | 457 | -96 |
| Profit before tax | 3 | -28 | 43 | 204 | 458 | 169 | 452 | 964 | 821 | 241 | -18 | 451 | -103 |
| Tax | 8 | 11 | 25 | 9 | 16 | 16 | -17 | 39 | 16 | 22 | -69 | 36 | 48 |
| Net profit | -5 | -39 | 18 | 194 | 442 | 153 | 470 | 925 | 805 | 218 | 51 | 415 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.230 | 4.147 | 4.106 | 4.255 | 4.763 | 4.792 | 5.161 | 6.070 | 6.797 | 6.965 | 6.936 | 7.335 | 7.131 |
| Equity | 4.216 | 4.129 | 4.099 | 4.243 | 4.635 | 4.736 | 5.153 | 6.024 | 6.774 | 6.935 | 6.929 | 7.287 | 7.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 18 | 7 | 12 | 128 | 56 | 8 | 46 | 23 | 29 | 7 | 48 | 55 |
| Total debt | 14 | 18 | 7 | 12 | 128 | 56 | 8 | 46 | 23 | 29 | 7 | 48 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|