| Revenue | DKK -31K | -31% |
| EBITDA | DKK -31K | +31% |
| Net profit | DKK -88K | +27% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 6,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 2.747 | 465 | 161 | 157 | 72 | 200 | 48 | 243 | 332 | -185 | -44 | -31 |
| Staff expenses | -0 | -2.341 | -227 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 621 | 29 | 85 | 67 | -489 | 148 | -71 | 209 | 330 | -184 | -44 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -135 | -115 | -86 | -48 | -102 | -148 | -112 | -112 | -112 | -85 |
| EBIT | -6 | 621 | 29 | -50 | -47 | -576 | 100 | -173 | 60 | 218 | -297 | -156 | -116 |
| Net financials | 1.248 | 245 | 638 | 2.811 | 1 | -9 | 83 | 1.056 | 139 | -1 | -5 | 3 | 3 |
| Profit before tax | 1.242 | 867 | 667 | 2.761 | -47 | -585 | 182 | 884 | 199 | 217 | -301 | -153 | -113 |
| Tax | 0 | 147 | 1 | -32 | -8 | -60 | 16 | -15 | 18 | 48 | -66 | -33 | -25 |
| Net profit | 1.242 | 720 | 666 | 2.793 | -39 | -524 | 167 | 899 | 182 | 169 | -235 | -120 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.543 | 8.218 | 8.117 | 10.534 | 8.449 | 8.192 | 7.686 | 7.877 | 7.159 | 8.234 | 8.001 | 7.909 | 7.859 |
| Equity | — | 4.170 | 4.787 | 7.031 | 6.791 | 6.067 | 5.534 | 6.363 | 6.544 | 6.713 | 6.478 | 6.364 | 6.276 |
| Long-term debt | 0 | 2.726 | 2.726 | 2.726 | 2.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 2.678 | 1.942 | 2.121 | 269 | 2.125 | 2.153 | 1.502 | 591 | 1.506 | 1.523 | 1.545 | 1.583 |
| Total debt | 44 | 5.404 | 3.330 | 3.504 | 2.995 | 2.125 | 2.153 | 1.502 | 591 | 1.506 | 1.523 | 1.545 | 1.583 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|