| Revenue | — | — |
| EBITDA | DKK -158K | -46% |
| Net profit | DKK -4M | -6266255% |
| Total assets | DKK 70,5M | -6% |
| Equity | DKK 70,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -34 | -29 | -26 | -34 | -59 | -59 | -45 | -66 | -65 | -91 | -108 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -34 | -29 | -26 | -34 | -59 | -59 | -45 | -66 | -65 | -91 | -108 | -158 |
| Net financials | -506 | 63.575 | 19.397 | 12.226 | 4.385 | 8.034 | 8.103 | 4.477 | 9.380 | 5.630 | -8 | -5 | -3.822 |
| Profit before tax | -506 | 63.545 | 19.368 | 12.367 | 4.350 | 7.974 | 8.140 | 4.433 | 9.314 | 5.565 | -100 | -113 | -3.980 |
| Tax | 10 | 2 | 3 | 83 | 35 | 13 | 48 | 281 | 461 | 200 | 116 | -113 | 30 |
| Net profit | -516 | 63.543 | 19.365 | 12.284 | 4.316 | 7.961 | 8.092 | 4.152 | 8.853 | 5.365 | -216 | 0 | -4.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 11.144 | 30.378 | 46.209 | 58.238 | 59.632 | 85.269 | 70.438 | 76.651 | 80.110 | 75.156 | 75.214 | 70.488 |
| Equity | -52.775 | 10.767 | 30.082 | 42.316 | 46.581 | 54.491 | 62.530 | 66.740 | 75.538 | 79.903 | 74.380 | 74.280 | 70.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 377 | 296 | 2.250 | 11.412 | 5.141 | 22.739 | 3.698 | 1.102 | 207 | 776 | 807 | 279 |
| Total debt | 399 | 377 | 296 | 3.893 | 11.657 | 5.141 | 22.739 | 3.698 | 1.102 | 207 | 776 | 807 | 279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|