| Revenue | DKK -15K | -37% |
| EBITDA | DKK -15K | +37% |
| Net profit | DKK 351K | -54% |
| Total assets | DKK 6,2M | -1% |
| Equity | DKK 5,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | — | -8 | -11 | -53 | 34 | 56 | 37 | -65 | -31 | -24 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -8 | -11 | -53 | 34 | 56 | 37 | -83 | -31 | -24 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -8 | -11 | -57 | 24 | 46 | 27 | -83 | -31 | -24 | -15 |
| Net financials | 370 | 403 | -21 | 243 | 943 | 5.926 | -462 | -130 | 385 | 1.035 | -987 | 601 | 989 | 423 |
| Profit before tax | 364 | 396 | -28 | 237 | 935 | 5.915 | -519 | -106 | 431 | 1.062 | -1.070 | 569 | 966 | 408 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -110 | 152 | 89 | 171 | -241 | 141 | 205 | 57 |
| Net profit | 364 | 396 | -28 | 237 | 935 | 5.915 | -409 | -258 | 342 | 891 | -829 | 429 | 760 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 803 | 688 | 936 | 2.020 | 10.420 | 9.529 | 6.945 | 7.197 | 7.756 | 5.580 | 5.726 | 6.313 | 6.245 |
| Equity | 190 | 587 | 559 | 796 | 1.731 | 7.296 | 5.187 | 4.821 | 5.052 | 5.830 | 4.887 | 4.998 | 5.486 | 5.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.002 | 4.255 | 1.130 | 1.090 | 1.050 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 216 | 129 | 140 | 289 | 122 | 87 | 131 | 225 | 339 | 208 | 174 | 303 | 180 |
| Total debt | 202 | 216 | 129 | 140 | 289 | 3.124 | 4.342 | 1.261 | 1.315 | 1.390 | 208 | 174 | 303 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|