| Revenue | DKK 59,7M | +44% |
| EBITDA | DKK 9,9M | +43% |
| Net profit | DKK 7,1M | +23% |
| Total assets | DKK 33,8M | +22% |
| Equity | DKK 19,4M | +57% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.436 | 6.546 | 7.849 | 22.250 | 29.916 | 32.595 | 22.607 | 35.888 | 36.621 | 31.532 | 24.095 | 17.548 | 52.309 | 41.434 | 59.658 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33.544 | -34.544 | -49.799 |
| EBITDA | 5.872 | 5.982 | 7.142 | 6.283 | 10.859 | 13.661 | 3.867 | 11.267 | 9.930 | 6.873 | 17.301 | 8.136 | 18.765 | 6.891 | 9.859 |
| Depreciation & amort. | 227 | 294 | -197 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -74 | -107 |
| EBIT | 5.645 | 5.688 | 6.945 | 6.283 | 10.859 | 13.661 | 3.867 | 11.267 | 9.930 | 6.873 | 17.301 | 8.136 | 18.687 | 6.816 | 9.752 |
| Net financials | -19 | 30 | 24 | -2 | -12 | -62 | -77 | -67 | -71 | -112 | -195 | -320 | 22 | 669 | -584 |
| Profit before tax | 5.626 | 5.718 | 6.969 | 6.281 | 10.847 | 13.599 | 3.789 | 11.199 | 9.859 | 6.761 | 17.106 | 7.816 | 18.708 | 7.485 | 9.169 |
| Tax | 1.419 | 1.430 | 1.696 | 1.471 | 2.444 | 3.022 | 954 | 2.538 | 2.199 | 1.488 | 3.764 | 1.720 | 4.200 | 1.557 | 1.969 |
| Net profit | 4.207 | 4.289 | 5.273 | 4.809 | 8.403 | 10.577 | 2.836 | 8.662 | 7.660 | 5.273 | 13.342 | 6.096 | 14.508 | 5.762 | 7.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.290 | 8.506 | 12.726 | 11.608 | 17.645 | 21.332 | 20.012 | 30.966 | 16.704 | 24.360 | 29.956 | 26.348 | 26.537 | 27.756 | 33.826 |
| Equity | 2.041 | 2.730 | 3.003 | 3.012 | 11.415 | 13.592 | 5.853 | 11.680 | 11.390 | 9.163 | 22.504 | 9.100 | 18.108 | 12.347 | 19.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 838 | 2.539 | 0 | 1.488 | 3.762 | 1.703 | 0 | 2.500 | 0 |
| Short-term debt | 5.647 | 1.749 | 4.713 | 8.595 | 6.230 | 7.740 | 13.321 | 16.747 | 5.315 | 13.710 | 3.689 | 15.532 | 8.406 | 12.885 | 14.375 |
| Total debt | 9.247 | 5.349 | 9.713 | 8.595 | 6.230 | 7.740 | 14.159 | 19.286 | 5.315 | 15.198 | 7.452 | 17.235 | 8.406 | 15.385 | 14.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2015 | — | — |
LH Founder | Founder | 2007 | — | — |
UH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
UNL Holding ApS | Company | 90.0% | 90.0% | 2017 |
VOLLERUP HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
Anpartsselskabet af 13.12.2009 | Company | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lindschou Hansen | Management | 0 companies |
| Lars Hvam | Founder | 0 companies |
| Ulf Harlou | Management | 0 companies |
| Mats Jörgen Oretorp | Chairman | 0 companies |
| Joel Klas Rickard Odland | Board of Directors | 0 companies |