| Revenue | — | — |
| EBITDA | DKK -249K | +80% |
| Net profit | DKK 651K | +388% |
| Total assets | DKK 14,9M | +1% |
| Equity | DKK 14,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 716 | 882 | 830 | 827 | 864 | 1.253 | 953 | 900 | 479 | 559 | 898 | 738 | -1.268 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 716 | 882 | 830 | 827 | 864 | 1.253 | 953 | 900 | 479 | 559 | 898 | 738 | -1.268 | -249 |
| Net financials | 764 | 949 | 953 | 910 | 1.091 | 1.479 | 670 | 1.595 | 790 | 1.140 | -112 | 1.500 | 96 | 975 |
| Profit before tax | 756 | 941 | 942 | 899 | 1.079 | 1.465 | 648 | 1.582 | 777 | 1.125 | -127 | 1.482 | 57 | 878 |
| Tax | 8 | 14 | 26 | 15 | 45 | 44 | -71 | 148 | 63 | 122 | -227 | 160 | 282 | 226 |
| Net profit | 748 | 927 | 916 | 885 | 1.035 | 1.421 | 719 | 1.434 | 714 | 1.003 | 100 | 1.323 | -226 | 651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.616 | 7.538 | 8.243 | 9.098 | 10.294 | 11.041 | 10.888 | 12.260 | 12.732 | 13.760 | 13.488 | 14.956 | 14.860 | 14.944 |
| Equity | 6.350 | 7.127 | 7.843 | 8.607 | 9.642 | 10.293 | 10.677 | 11.924 | 12.538 | 13.441 | 13.441 | 14.663 | 14.337 | 14.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 411 | 400 | 491 | 652 | 748 | 212 | 336 | 195 | 319 | 47 | 293 | 523 | 156 |
| Total debt | 266 | 411 | 400 | 491 | 652 | 748 | 212 | 336 | 195 | 319 | 47 | 293 | 523 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|