| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -4% |
| Net profit | DKK 472K | +865% |
| Total assets | DKK 566K | +418% |
| Equity | DKK 541K | +682% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.407 | 2.929 | 4.548 | 3.589 | 4.297 | 1.772 | 14 | 0 |
| Staff expenses | -856 | -0 | -0 | -0 | -0 | -370 | -0 | -0 |
| EBITDA | 1.909 | 1.108 | 2.091 | 765 | 1.648 | 999 | -27 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.909 | 1.108 | 2.091 | 765 | 1.648 | 999 | -27 | -28 |
| Net financials | 366 | -124 | -199 | 572 | -16 | 7.133 | -52 | 499 |
| Profit before tax | 2.275 | 984 | 2.512 | 1.751 | 1.632 | 8.132 | -79 | 470 |
| Tax | 572 | 249 | -0 | -0 | 366 | 1.791 | -17 | -2 |
| Net profit | 1.702 | 736 | 1.892 | 1.337 | 1.267 | 6.341 | -62 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.100 | 4.567 | 5.866 | 2.909 | 2.651 | 2.700 | 109 | 566 |
| Equity | 3.456 | 2.892 | 784 | 500 | 500 | 841 | 69 | 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 1.675 | 5.059 | 2.386 | 2.116 | 1.831 | 38 | 25 |
| Total debt | 643 | 1.675 | 5.059 | 2.386 | 2.116 | 1.831 | 38 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
MS Management | Management | 2007 | — | — |
FD Management | Management | 2008 | — | — |
UL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFREJAK INVEST ApS | Company | 66.7% | 66.7% | 2019 |
sj holding ømose aps | Company | 25.0% | 25.0% | 2015 |
SHERAS HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Benny Ogle Jønsson | Management | 0 companies |
| Michael Steen Jakobsen | Management | 0 companies |
| Frank Dimke | Management | 0 companies |
| Ulrik Lund Rasmussen | Management | 0 companies |