| Revenue | DKK 757K | -33% |
| EBITDA | DKK 113K | -81% |
| Net profit | DKK 28K | -92% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 517K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -16 | — | 362 | 863 | -47 | 1.160 | 1.578 | 1.661 | 1.509 | 830 | 1.130 | 757 |
| Staff expenses | -69 | -0 | -0 | -316 | -409 | -683 | -456 | -2 | -640 | -590 | -607 | -523 | -643 |
| EBITDA | 5 | -16 | 0 | 46 | 455 | -730 | 704 | 1.576 | 1.021 | 919 | 223 | 607 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -38 | -38 | -14 | -0 | -0 | -0 | -3 |
| EBIT | 5 | -16 | 0 | 46 | 455 | -754 | 666 | 1.538 | 1.007 | 919 | 223 | 607 | 111 |
| Net financials | -45 | -34 | 0 | -9 | -21 | -70 | -2.298 | -180 | -124 | -59 | -89 | -126 | -63 |
| Profit before tax | 5 | -13 | 0 | 37 | 433 | -819 | -1.632 | 1.359 | 883 | 860 | 134 | 481 | 47 |
| Tax | -8 | -9 | -0 | -0 | -0 | -156 | 117 | -0 | -0 | 178 | 39 | 124 | 19 |
| Net profit | 13 | -4 | 0 | 21 | 318 | -664 | -1.749 | 1.044 | 659 | 682 | 95 | 357 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 48 | 0 | 400 | 1.439 | 2.014 | 2.171 | 2.497 | 3.053 | 2.811 | 2.310 | 3.784 | 3.841 |
| Equity | 75 | 71 | 0 | -19 | 299 | -364 | -2.114 | -456 | -584 | 98 | 193 | 550 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.261 | 1.964 | 1.676 | 0 | 0 | 0 | 0 |
| Short-term debt | -323 | -120 | 0 | 419 | 1.140 | 2.378 | 1.023 | 988 | 1.961 | 2.712 | 2.117 | 3.234 | 3.318 |
| Total debt | -323 | -120 | 0 | 419 | 1.140 | 2.378 | 4.284 | 2.953 | 3.637 | 2.712 | 2.117 | 3.234 | 3.318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|