| Revenue | DKK -48K | -79% |
| EBITDA | DKK -48K | +79% |
| Net profit | DKK -74K | +73% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 891K | -46% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 4.387 | 3.048 | 4.101 | 3.399 | 4.022 | 972 | -228 | -48 |
| Staff expenses | -1.284 | -2.190 | -2.516 | -3.348 | -3.275 | -3.080 | -3.030 | -5 | -0 |
| EBITDA | -1.223 | 2.197 | 532 | 753 | 124 | 942 | -1.939 | -233 | -48 |
| Depreciation & amort. | 42 | 69 | -62 | -67 | -78 | -78 | -32 | -23 | -14 |
| EBIT | -1.264 | 2.128 | 469 | 686 | 46 | 864 | -1.971 | -256 | -62 |
| Net financials | 8 | 3 | -7 | -2 | 74 | 34 | -248 | -24 | -13 |
| Profit before tax | -1.257 | 2.131 | 463 | 685 | 120 | 898 | -2.219 | -280 | -74 |
| Tax | -297 | 535 | 111 | 164 | 78 | 198 | 18 | -0 | -0 |
| Net profit | -960 | 1.596 | 351 | 521 | 42 | 700 | -2.236 | -280 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 3.471 | 4.093 | 4.474 | 4.853 | 5.596 | 2.036 | 1.743 | 1.519 |
| Equity | 966 | 2.562 | 2.913 | 3.434 | 3.476 | 4.175 | 1.939 | 1.659 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 969 | 904 | 1.180 | 1.039 | 1.377 | 1.421 | 97 | 85 | 628 |
| Total debt | 969 | 904 | 1.180 | 1.039 | 1.377 | 1.421 | 97 | 85 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO | Founder | 2007 | — | — |
TB Unofficial title | Unofficial title | 2018 | — | — |
PS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmed Obaid Mohammed Almansoori | Founder | 0 companies |
| Torben Bang | Unofficial title | 0 companies |
| Peter Skovmand | Management | 0 companies |
| Ahmed Obaid Mohammed Almansoori | Board of Directors | 0 companies |