| Revenue | — | — |
| EBITDA | DKK -48K | -50% |
| Net profit | DKK 76K | -73% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 3,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -12 | -7 | -7 | -10 | -50 | -22 | -32 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -12 | -7 | -7 | -10 | -50 | -22 | -32 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -12 | -7 | -7 | -10 | -50 | -22 | -32 | -48 |
| Net financials | 580 | 161 | 665 | 388 | 299 | -108 | 113 | 380 | 225 | 283 | 561 | 350 | 397 | 155 |
| Profit before tax | 574 | 153 | 658 | 382 | 293 | -115 | 102 | 373 | 217 | 273 | 511 | 328 | 365 | 107 |
| Tax | -8 | -8 | -6 | -9 | 1 | -4 | -2 | -3 | -4 | -2 | -19 | 54 | 80 | 31 |
| Net profit | 581 | 161 | 664 | 391 | 291 | -110 | 104 | 376 | 221 | 275 | 530 | 274 | 284 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.297 | 2.482 | 3.300 | 3.898 | 3.705 | 3.442 | 3.528 | 3.940 | 4.221 | 4.392 | 5.954 | 6.234 | 3.901 | 3.809 |
| Equity | 1.668 | 1.829 | 2.493 | 2.884 | 3.074 | 2.622 | 2.726 | 2.993 | 3.104 | 3.266 | 3.681 | 3.838 | 3.850 | 3.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 653 | 807 | 1.015 | 631 | 820 | 802 | 946 | 1.117 | 1.126 | 2.272 | 2.397 | 51 | 18 |
| Total debt | 630 | 653 | 807 | 1.015 | 631 | 820 | 802 | 946 | 1.117 | 1.126 | 2.272 | 2.397 | 51 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|