| Revenue | DKK 176K | -40% |
| EBITDA | DKK -9K | -121% |
| Net profit | DKK -35K | -114% |
| Total assets | DKK 67K | +315% |
| Equity | DKK -386K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.647 | 463 | 939 | 1.785 | 1.315 | 973 | 172 | 429 | 1.774 | -173 | 538 | 294 | 176 |
| Staff expenses | -1.833 | -524 | -900 | -1.813 | -975 | -669 | -891 | -693 | -617 | -279 | -401 | -248 | -185 |
| EBITDA | -186 | -61 | 39 | -28 | 340 | 304 | -720 | -264 | -739 | -229 | 319 | 46 | -9 |
| Depreciation & amort. | 57 | -57 | -57 | -9 | -10 | -11 | -11 | -11 | -11 | -10 | -0 | -0 | -0 |
| EBIT | -243 | -118 | -18 | -37 | 329 | 293 | -731 | -275 | -750 | -238 | 319 | 46 | -9 |
| Net financials | -11 | -17 | -27 | -16 | -18 | -31 | -61 | 63 | 406 | -6 | 61 | 197 | -25 |
| Profit before tax | -254 | -134 | -44 | -53 | 312 | 262 | -791 | -212 | -343 | -244 | 380 | 243 | -35 |
| Tax | -63 | -34 | -2 | -0 | 58 | 59 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -190 | -101 | -43 | -53 | 254 | 203 | -795 | -212 | -343 | -244 | 380 | 243 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 961 | 1.240 | 1.336 | 1.289 | 1.933 | 2.454 | 2.080 | 1.645 | 1.325 | 1.077 | 16 | 67 |
| Equity | 361 | 260 | 217 | 164 | 418 | 621 | -174 | -386 | -729 | -973 | -594 | -351 | -386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 701 | 1.023 | 1.172 | 871 | 1.312 | 2.628 | 2.466 | 2.374 | 2.298 | 1.671 | 367 | 453 |
| Total debt | 903 | 701 | 1.023 | 1.172 | 871 | 1.312 | 2.628 | 2.466 | 2.374 | 2.298 | 1.671 | 367 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tornvig Jensen | Unofficial title | 0 companies |