| Revenue | DKK 2,1M | +17% |
| EBITDA | DKK 2,3M | +82% |
| Net profit | DKK 1,4M | +98% |
| Total assets | DKK 32,9M | +3% |
| Equity | DKK 12M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 569 | 264 | 249 | 1.139 | 1.019 | 1.485 | 1.245 | 1.204 | 1.481 | 1.309 | 1.822 | 1.783 | 1.813 | 2.128 |
| Staff expenses | -0 | -34 | -34 | -65 | -0 | -3 | -169 | -230 | -301 | -288 | -454 | -592 | -673 | -657 | -528 |
| EBITDA | 584 | 719 | 210 | 424 | 1.028 | 1.882 | 1.629 | 972 | 1.144 | 1.307 | 1.308 | 2.867 | 968 | 1.257 | 2.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 719 | 210 | 424 | 1.028 | 1.882 | 1.629 | 972 | 1.144 | 1.307 | 1.308 | 2.867 | 968 | 1.257 | 2.292 |
| Net financials | -1.051 | -449 | -801 | -1.317 | -965 | -1.128 | -880 | -690 | -793 | -727 | -891 | -869 | -626 | -649 | -645 |
| Profit before tax | -1.051 | 271 | -591 | -893 | 63 | 754 | 749 | 282 | 351 | 580 | 417 | 1.998 | 342 | 608 | 1.647 |
| Tax | -129 | 251 | -93 | -196 | 15 | 197 | 24 | 173 | 45 | 264 | 73 | 540 | -46 | -77 | 291 |
| Net profit | -338 | 20 | -498 | -697 | 48 | 557 | 725 | 109 | 306 | 316 | 344 | 1.458 | 388 | 685 | 1.356 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.311 | 30.279 | 30.308 | 30.703 | 30.202 | 31.105 | 31.496 | 30.987 | 31.544 | 32.008 | 31.325 | 32.962 | 31.643 | 31.840 | 32.936 |
| Equity | -1.700 | -1.362 | -1.754 | 3.755 | 4.127 | 5.082 | 5.887 | 6.042 | 5.603 | 6.254 | 7.251 | 10.930 | 10.633 | 10.993 | 12.025 |
| Long-term debt | 31.393 | 23.339 | 28.711 | 23.567 | 23.919 | 23.397 | 23.276 | 18.892 | 19.844 | 18.243 | 16.223 | 14.065 | 19.031 | 12.856 | 12.070 |
| Short-term debt | 4.618 | 8.302 | 3.351 | 3.381 | 2.156 | 2.626 | 2.333 | 6.053 | 6.098 | 7.511 | 7.852 | 7.920 | 1.979 | 7.991 | 8.554 |
| Total debt | 36.011 | 31.641 | 32.062 | 26.948 | 26.075 | 26.023 | 25.609 | 24.945 | 25.942 | 25.754 | 24.074 | 21.986 | 21.010 | 20.847 | 20.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2007 | — | — |
MH Management | Management | 2013 | — | — |
JH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HørningHus Opsparing ApS | Company | 100.0% | 100.0% | 2019 |
BMKJ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hjortshøj | Management | 0 companies |
| Morten Haugaard Nielsen | Management | 0 companies |
| John Haugaard Nielsen | Management | 0 companies |
| Mads Bach Christensen | Board of Directors | 0 companies |
| Søren Anthon Thorup Pedersen | Chairman | 0 companies |
| Berit Haugaard Nielsen | Board of Directors | 0 companies |