| Revenue | DKK 344K | +0% |
| EBITDA | DKK 344K | +0% |
| Net profit | DKK 129K | +6% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 1,1M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 339 | 372 | 339 | 344 | 344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 372 | 339 | 344 | 344 |
| Depreciation & amort. | -49 | -49 | -37 | -37 | -37 |
| EBIT | 290 | 324 | 302 | 307 | 307 |
| Net financials | -160 | -154 | -144 | -141 | -132 |
| Profit before tax | 130 | 170 | 158 | 166 | 175 |
| Tax | 28 | 38 | 165 | 45 | 47 |
| Net profit | 102 | 132 | -7 | 121 | 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.726 | 4.711 | 3.600 | 3.576 | 3.543 |
| Equity | 1.295 | 1.648 | 809 | 943 | 1.093 |
| Long-term debt | 1.837 | 1.296 | 2.139 | 1.972 | 1.767 |
| Short-term debt | 1.470 | 1.654 | 652 | 661 | 683 |
| Total debt | 3.307 | 2.949 | 2.791 | 2.633 | 2.450 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HW Management | Management | 2016 |
JO Management | Management | 2007 |
TJ Management | Management | 2018 |
| Former (2) | ||
JP Management | Management | 2016 – 2018 |
KM Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Westh Thorsen | Management | 0 companies |
| Johnny Poulsen | Management | 0 companies |
| Jens Otto Arboe Sonne | Management | 0 companies |
| Thilo John Godtfredsen | Management | 0 companies |
| Katja Møller Petersen | Management | 0 companies |