| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK 772K | -33% |
| Total assets | DKK 7,3M | +13% |
| Equity | DKK 6,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -17 | -6 | -6 | -5 | -5 | -6 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -5 | -22 | -6 | -6 | -17 | -6 | -6 | -5 | -5 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -5 | -22 | -6 | -6 | -17 | -6 | -6 | -5 | -5 | -6 | -5 | -6 | -6 |
| Net financials | 557 | 924 | 1.114 | 585 | 1.155 | 640 | 248 | 241 | 528 | 756 | 359 | 1.148 | 1.150 | 777 |
| Profit before tax | 538 | 919 | 1.092 | 579 | 1.149 | 623 | 242 | 235 | 523 | 751 | 353 | 1.143 | 1.144 | 771 |
| Tax | 177 | -150 | 15 | 7 | 2 | -4 | -2 | -2 | -1 | -2 | -2 | -1 | -1 | -1 |
| Net profit | 362 | 1.069 | 1.077 | 572 | 1.147 | 628 | 243 | 236 | 524 | 752 | 355 | 1.144 | 1.145 | 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.409 | 5.673 | 5.857 | 5.082 | 5.927 | 5.100 | 4.317 | 4.333 | 4.336 | 4.596 | 4.366 | 5.314 | 6.462 | 7.271 |
| Equity | 4.299 | 4.168 | 4.245 | 4.217 | 4.364 | 4.992 | 4.235 | 4.171 | 3.895 | 4.407 | 4.012 | 5.156 | 5.302 | 6.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.110 | 1.505 | 1.612 | 865 | 1.563 | 108 | 82 | 161 | 441 | 188 | 354 | 157 | 1.160 | 1.198 |
| Total debt | 1.110 | 1.505 | 1.612 | 865 | 1.563 | 108 | 82 | 161 | 441 | 188 | 354 | 157 | 1.160 | 1.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2012 | — | — |
AM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS SLIPSAGER REUGBOE HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
TORBEN SCHWEER HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
Jan Kahl Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Slipsager Reugboe | Management | 0 companies |
| Asmus Morten Schmidt | Management | 0 companies |